B Riley Financial Inc
NASDAQ:RILY
Cash Flow Statement
Cash Flow Statement
B Riley Financial Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
1
|
(1)
|
(1)
|
(2)
|
(6)
|
(1)
|
8
|
12
|
14
|
12
|
3
|
9
|
33
|
45
|
49
|
40
|
12
|
3
|
17
|
20
|
16
|
20
|
24
|
55
|
82
|
(25)
|
35
|
50
|
204
|
560
|
552
|
555
|
451
|
185
|
(27)
|
(26)
|
(157)
|
(131)
|
50
|
(79)
|
(106)
|
|
Depreciation & Amortization |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
6
|
8
|
10
|
11
|
12
|
14
|
13
|
14
|
15
|
17
|
18
|
19
|
19
|
19
|
20
|
19
|
21
|
22
|
24
|
26
|
27
|
29
|
33
|
40
|
45
|
50
|
52
|
50
|
|
Change in Deffered Taxes |
1
|
(1)
|
(0)
|
(1)
|
(3)
|
(0)
|
4
|
4
|
7
|
5
|
1
|
3
|
4
|
(6)
|
(20)
|
(23)
|
6
|
0
|
29
|
30
|
2
|
2
|
8
|
8
|
11
|
7
|
(10)
|
22
|
62
|
129
|
127
|
73
|
62
|
(43)
|
(85)
|
(49)
|
(80)
|
(33)
|
33
|
(20)
|
(41)
|
|
Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
6
|
9
|
10
|
12
|
12
|
11
|
13
|
13
|
13
|
15
|
16
|
19
|
20
|
20
|
19
|
19
|
23
|
28
|
36
|
47
|
53
|
58
|
61
|
58
|
54
|
51
|
45
|
|
Other Non-Cash Items |
3
|
3
|
3
|
5
|
7
|
8
|
8
|
7
|
5
|
5
|
5
|
6
|
8
|
7
|
12
|
19
|
20
|
24
|
19
|
12
|
18
|
21
|
21
|
11
|
24
|
41
|
54
|
61
|
42
|
5
|
(11)
|
(5)
|
4
|
8
|
27
|
53
|
88
|
67
|
47
|
70
|
89
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
10
|
12
|
15
|
15
|
8
|
6
|
7
|
7
|
5
|
9
|
9
|
9
|
8
|
5
|
2
|
2
|
66
|
89
|
88
|
88
|
70
|
46
|
49
|
52
|
10
|
12
|
20
|
|
Cash Interest Paid |
3
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
0
|
2
|
3
|
11
|
19
|
26
|
38
|
43
|
50
|
59
|
60
|
68
|
76
|
80
|
90
|
98
|
99
|
114
|
119
|
124
|
138
|
140
|
155
|
171
|
193
|
237
|
266
|
292
|
315
|
|
Change in Working Capital |
(9)
|
(6)
|
1
|
(9)
|
(22)
|
(18)
|
(13)
|
3
|
6
|
(9)
|
(5)
|
(4)
|
32
|
(10)
|
(62)
|
(43)
|
(131)
|
(151)
|
(287)
|
(188)
|
(152)
|
(97)
|
37
|
(70)
|
(163)
|
(76)
|
(112)
|
(138)
|
(270)
|
(700)
|
(796)
|
(844)
|
(491)
|
(98)
|
205
|
132
|
116
|
125
|
(46)
|
16
|
33
|
|
Cash from Operating Activities |
(2)
N/A
|
(5)
-95%
|
3
N/A
|
(6)
N/A
|
(23)
-269%
|
(11)
+52%
|
8
N/A
|
27
+238%
|
32
+18%
|
13
-58%
|
5
-61%
|
16
+202%
|
80
+414%
|
42
-47%
|
(13)
N/A
|
4
N/A
|
(82)
N/A
|
(97)
-19%
|
(208)
-114%
|
(112)
+46%
|
(102)
+9%
|
(39)
+62%
|
108
N/A
|
23
-79%
|
(27)
N/A
|
(35)
-29%
|
(14)
+59%
|
14
N/A
|
58
+298%
|
14
-76%
|
(104)
N/A
|
(197)
-88%
|
51
N/A
|
79
+55%
|
149
+89%
|
145
-3%
|
7
-95%
|
74
+1 015%
|
134
+80%
|
39
-71%
|
25
-36%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(6)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(8)
|
(8)
|
(8)
|
|
Other Items |
7
|
(1)
|
4
|
2
|
(3)
|
(24)
|
(3)
|
1
|
5
|
26
|
(12)
|
(112)
|
(33)
|
(33)
|
(11)
|
62
|
(17)
|
(21)
|
(29)
|
(45)
|
(149)
|
(170)
|
(372)
|
(353)
|
(434)
|
(481)
|
(292)
|
(310)
|
24
|
(76)
|
(252)
|
(268)
|
(956)
|
(819)
|
(596)
|
(497)
|
(28)
|
(49)
|
191
|
247
|
309
|
|
Cash from Investing Activities |
5
N/A
|
(2)
N/A
|
3
N/A
|
2
-44%
|
(4)
N/A
|
(24)
-566%
|
(3)
+88%
|
1
N/A
|
5
+603%
|
25
+418%
|
(12)
N/A
|
(112)
-856%
|
(34)
+70%
|
(34)
+1%
|
(12)
+63%
|
61
N/A
|
(18)
N/A
|
(22)
-25%
|
(31)
-39%
|
(47)
-52%
|
(154)
-226%
|
(176)
-14%
|
(378)
-114%
|
(359)
+5%
|
(438)
-22%
|
(483)
-10%
|
(293)
+39%
|
(312)
-6%
|
22
N/A
|
(78)
N/A
|
(254)
-225%
|
(269)
-6%
|
(957)
-256%
|
(820)
+14%
|
(597)
+27%
|
(498)
+17%
|
(32)
+94%
|
(54)
-67%
|
184
N/A
|
239
+30%
|
301
+26%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
51
|
51
|
51
|
0
|
0
|
0
|
0
|
0
|
23
|
23
|
23
|
0
|
(0)
|
(0)
|
0
|
0
|
(17)
|
(17)
|
(19)
|
(21)
|
(7)
|
(8)
|
50
|
33
|
32
|
54
|
(9)
|
75
|
87
|
70
|
77
|
13
|
4
|
1
|
(6)
|
(60)
|
(60)
|
56
|
46
|
|
Net Issuance of Debt |
(6)
|
(6)
|
(34)
|
(33)
|
(32)
|
(25)
|
(2)
|
(0)
|
0
|
(6)
|
(0)
|
61
|
89
|
89
|
170
|
109
|
171
|
178
|
379
|
345
|
338
|
346
|
175
|
320
|
254
|
366
|
251
|
135
|
155
|
260
|
532
|
764
|
1 063
|
847
|
621
|
597
|
327
|
367
|
139
|
49
|
(49)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(5)
|
(5)
|
0
|
0
|
(2)
|
(5)
|
(10)
|
(14)
|
(18)
|
(17)
|
(14)
|
(18)
|
(21)
|
(23)
|
(24)
|
(23)
|
(30)
|
(41)
|
(49)
|
(51)
|
(45)
|
(44)
|
(130)
|
(209)
|
(256)
|
(355)
|
(288)
|
(236)
|
(209)
|
(127)
|
(146)
|
(146)
|
(148)
|
(149)
|
|
Other |
3
|
(2)
|
(2)
|
(2)
|
11
|
3
|
(2)
|
(2)
|
(23)
|
(11)
|
(6)
|
(6)
|
(66)
|
(66)
|
(69)
|
(72)
|
(20)
|
(20)
|
(23)
|
(23)
|
(12)
|
(12)
|
(8)
|
(9)
|
127
|
124
|
125
|
153
|
(184)
|
(22)
|
138
|
97
|
295
|
138
|
(20)
|
(177)
|
(176)
|
(184)
|
(362)
|
(216)
|
(214)
|
|
Cash from Financing Activities |
(3)
N/A
|
(8)
-167%
|
15
N/A
|
16
+4%
|
29
+85%
|
29
-2%
|
(6)
N/A
|
(7)
-25%
|
(28)
-290%
|
(22)
+21%
|
13
N/A
|
77
+511%
|
40
-47%
|
36
-12%
|
86
+142%
|
19
-78%
|
134
+616%
|
145
+8%
|
320
+121%
|
283
-12%
|
285
+0%
|
289
+2%
|
137
-53%
|
273
+100%
|
389
+43%
|
473
+22%
|
357
-25%
|
297
-17%
|
(81)
N/A
|
184
N/A
|
549
+199%
|
675
+23%
|
1 081
+60%
|
710
-34%
|
370
-48%
|
213
-42%
|
18
-92%
|
(23)
N/A
|
(429)
-1 743%
|
(259)
+40%
|
(366)
-41%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
2
|
3
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
1
|
1
|
2
|
1
|
(1)
|
(0)
|
(0)
|
(3)
|
(5)
|
(1)
|
1
|
4
|
3
|
3
|
|
Net Change in Cash |
0
N/A
|
(14)
N/A
|
22
N/A
|
12
-48%
|
3
-76%
|
(7)
N/A
|
(1)
+86%
|
20
N/A
|
8
-59%
|
16
+96%
|
6
-64%
|
(19)
N/A
|
85
N/A
|
45
-47%
|
62
+37%
|
85
+37%
|
37
-56%
|
26
-31%
|
81
+218%
|
123
+51%
|
28
-77%
|
73
+164%
|
(133)
N/A
|
(63)
+53%
|
(76)
-19%
|
(46)
+39%
|
48
N/A
|
0
-100%
|
0
+900%
|
121
+121 320%
|
192
+58%
|
208
+8%
|
175
-16%
|
(32)
N/A
|
(82)
-159%
|
(146)
-78%
|
(9)
+94%
|
(2)
+76%
|
(107)
-4 813%
|
21
N/A
|
(37)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(4)
N/A
|
(6)
-59%
|
3
N/A
|
(7)
N/A
|
(23)
-255%
|
(11)
+51%
|
8
N/A
|
26
+251%
|
31
+19%
|
13
-58%
|
5
-62%
|
15
+203%
|
80
+421%
|
42
-48%
|
(14)
N/A
|
3
N/A
|
(83)
N/A
|
(98)
-19%
|
(210)
-114%
|
(115)
+46%
|
(108)
+6%
|
(46)
+58%
|
102
N/A
|
17
-83%
|
(31)
N/A
|
(37)
-21%
|
(16)
+56%
|
12
N/A
|
56
+349%
|
12
-78%
|
(106)
N/A
|
(198)
-87%
|
50
N/A
|
78
+56%
|
148
+89%
|
143
-3%
|
3
-98%
|
69
+2 418%
|
126
+83%
|
30
-76%
|
17
-44%
|