First Time Loading...

Riot Blockchain Inc
NASDAQ:RIOT

Watchlist Manager
Riot Blockchain Inc Logo
Riot Blockchain Inc
NASDAQ:RIOT
Watchlist
Price: 11.53 USD -2.95%
Updated: Apr 25, 2024

Intrinsic Value

Riot Blockchain, Inc. is bitcoin mining company, which engages in the provision of special cryptocurrency mining computers. [ Read More ]

The intrinsic value of one RIOT stock under the Base Case scenario is 11.45 USD. Compared to the current market price of 11.53 USD, Riot Blockchain Inc is Overvalued by 1%.

Key Points:
RIOT Intrinsic Value
Base Case
11.45 USD
Overvaluation 1%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Riot Blockchain Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RIOT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Riot Blockchain Inc

Provide an overview of the primary business activities
of Riot Blockchain Inc.

What unique competitive advantages
does Riot Blockchain Inc hold over its rivals?

What risks and challenges
does Riot Blockchain Inc face in the near future?

Has there been any significant insider trading activity
in Riot Blockchain Inc recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Riot Blockchain Inc.

Provide P/S
for Riot Blockchain Inc.

Provide P/E
for Riot Blockchain Inc.

Provide P/OCF
for Riot Blockchain Inc.

Provide P/FCFE
for Riot Blockchain Inc.

Provide P/B
for Riot Blockchain Inc.

Provide EV/S
for Riot Blockchain Inc.

Provide EV/GP
for Riot Blockchain Inc.

Provide EV/EBITDA
for Riot Blockchain Inc.

Provide EV/EBIT
for Riot Blockchain Inc.

Provide EV/OCF
for Riot Blockchain Inc.

Provide EV/FCFF
for Riot Blockchain Inc.

Provide EV/IC
for Riot Blockchain Inc.

Show me price targets
for Riot Blockchain Inc made by professional analysts.

What are the Revenue projections
for Riot Blockchain Inc?

How accurate were the past Revenue estimates
for Riot Blockchain Inc?

What are the Net Income projections
for Riot Blockchain Inc?

How accurate were the past Net Income estimates
for Riot Blockchain Inc?

What are the EPS projections
for Riot Blockchain Inc?

How accurate were the past EPS estimates
for Riot Blockchain Inc?

What are the EBIT projections
for Riot Blockchain Inc?

How accurate were the past EBIT estimates
for Riot Blockchain Inc?

Compare the revenue forecasts
for Riot Blockchain Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Riot Blockchain Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Riot Blockchain Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Riot Blockchain Inc compared to its peers.

Compare the P/E ratios
of Riot Blockchain Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Riot Blockchain Inc with its peers.

Analyze the financial leverage
of Riot Blockchain Inc compared to its main competitors.

Show all profitability ratios
for Riot Blockchain Inc.

Provide ROE
for Riot Blockchain Inc.

Provide ROA
for Riot Blockchain Inc.

Provide ROIC
for Riot Blockchain Inc.

Provide ROCE
for Riot Blockchain Inc.

Provide Gross Margin
for Riot Blockchain Inc.

Provide Operating Margin
for Riot Blockchain Inc.

Provide Net Margin
for Riot Blockchain Inc.

Provide FCF Margin
for Riot Blockchain Inc.

Show all solvency ratios
for Riot Blockchain Inc.

Provide D/E Ratio
for Riot Blockchain Inc.

Provide D/A Ratio
for Riot Blockchain Inc.

Provide Interest Coverage Ratio
for Riot Blockchain Inc.

Provide Altman Z-Score Ratio
for Riot Blockchain Inc.

Provide Quick Ratio
for Riot Blockchain Inc.

Provide Current Ratio
for Riot Blockchain Inc.

Provide Cash Ratio
for Riot Blockchain Inc.

What is the historical Revenue growth
over the last 5 years for Riot Blockchain Inc?

What is the historical Net Income growth
over the last 5 years for Riot Blockchain Inc?

What is the current Free Cash Flow
of Riot Blockchain Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Riot Blockchain Inc.

Financials

Balance Sheet Decomposition
Riot Blockchain Inc

Current Assets 1B
Cash & Short-Term Investments 908.3m
Receivables 24.7m
Other Current Assets 75.5m
Non-Current Assets 1B
Long-Term Investments 13.1m
PP&E 724.6m
Intangibles 15.7m
Other Non-Current Assets 289.1m
Current Liabilities 121m
Accounts Payable 23.2m
Accrued Liabilities 65m
Other Current Liabilities 32.8m
Non-Current Liabilities 42m
Other Non-Current Liabilities 42m
Efficiency

Earnings Waterfall
Riot Blockchain Inc

Revenue
280.7m USD
Cost of Revenue
-254.3m USD
Gross Profit
26.3m USD
Operating Expenses
-275.5m USD
Operating Income
-249.2m USD
Other Expenses
199.7m USD
Net Income
-49.5m USD

Free Cash Flow Analysis
Riot Blockchain Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RIOT Profitability Score
Profitability Due Diligence

Riot Blockchain Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Positive Gross Profit
Positive 1-Year Revenue Growth
34/100
Profitability
Score

Riot Blockchain Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

RIOT Solvency Score
Solvency Due Diligence

Riot Blockchain Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

Riot Blockchain Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RIOT Price Targets Summary
Riot Blockchain Inc

Wall Street analysts forecast RIOT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RIOT is 20.27 USD with a low forecast of 11.11 USD and a high forecast of 27.3 USD.

Lowest
Price Target
11.11 USD
4% Downside
Average
Price Target
20.27 USD
76% Upside
Highest
Price Target
27.3 USD
137% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

RIOT Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

RIOT Price
Riot Blockchain Inc

1M 1M
-7%
6M 6M
+9%
1Y 1Y
+8%
3Y 3Y
-72%
5Y 5Y
+96%
10Y 10Y
-24%
Annual Price Range
11.53
52w Low
7.97
52w High
20.29
Price Metrics
Average Annual Return 281.09%
Standard Deviation of Annual Returns 648.97%
Max Drawdown -96%
Shares Statistics
Market Capitalization 2.6B USD
Shares Outstanding 253 540 000
Percentage of Shares Shorted 12.75%

RIOT Return Decomposition
Main factors of price return

What is price return decomposition?

RIOT News

Other Videos

Company Profile

Riot Blockchain Inc Logo
Riot Blockchain Inc

Country

United States of America

Industry

Technology

Market Cap

2.6B USD

Dividend Yield

0%

Description

Riot Blockchain, Inc. is bitcoin mining company, which engages in the provision of special cryptocurrency mining computers. The company is headquartered in Castle Rock, Colorado and currently employs 335 full-time employees. The company went IPO on 2003-01-23. The firm is focused on supporting the bitcoin blockchain through the operation of its fleet of cryptocurrency mining computers, known as miners. The firm has a deployed hash rate capacity of 2.2 EH/s utilizing approximately 73 megawatts (MW) of energy. Its bitcoin mining operations include both Whinstone U.S. facility in Rockdale, Texas and its hosted miners at Coinmint LLC's Massena, New York facility. Whinstone U.S. is a wholly owned subsidiary of the Company, which owns and operates the Whinstone Facility, a commercial bitcoin mining facility located on Whinstone's 100-acre site outside of Rockdale, Texas. The Whinstone Facility consists of three purpose-built bitcoin mining structures, approximately 1,90,000 square feet of finished space and 300 MW of developed electrical power capacity for bitcoin mining.

Contact

COLORADO
Castle Rock
3855 Ambrosia Street, Suite 301
+13037942000.0
https://riotblockchain.com/

IPO

2003-01-23

Employees

335

Officers

Executive Chairman
Mr. Soo Li Yi
CEO & Executive Director
Mr. Jason Les
Executive VP & CFO
Mr. Colin M. Yee
Executive VP, General Counsel & Corporate Secretary
Mr. William R. Jackman Esq.
Senior Vice President of Operations
Mr. David Schatz
Senior VP & Chief Accounting Officer
Mr. Ryan Werner
Show More
VP of Associate General Counsel, M&A and Corporate Finance
Ms. Maureen Chu
VP of Capital Markets & Investor Relations
Mr. Philip James McPherson
Executive VP and Head of Corporate Development & Strategy
Mr. Jason Chung
Vice President of Human Resources
Ms. Emma Norris
Show Less

See Also

Discover More
What is the Intrinsic Value of one RIOT stock?

The intrinsic value of one RIOT stock under the Base Case scenario is 11.45 USD.

Is RIOT stock undervalued or overvalued?

Compared to the current market price of 11.53 USD, Riot Blockchain Inc is Overvalued by 1%.