Riot Blockchain Inc
NASDAQ:RIOT

Watchlist Manager
Riot Blockchain Inc Logo
Riot Blockchain Inc
NASDAQ:RIOT
Watchlist
Price: 7.88 USD -0.25% Market Closed
Market Cap: 2.8B USD

Intrinsic Value

RIOT's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one RIOT stock under the Base Case scenario is 13.13 USD. Compared to the current market price of 7.88 USD, Riot Blockchain Inc is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RIOT Intrinsic Value
13.13 USD
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Riot Blockchain Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
RIOT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for RIOT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Riot Blockchain Inc
NASDAQ:RIOT
US
Technology
Market Cap
2.8B USD
IPO
Jan 23, 2003
US
Technology
Market Cap
2.8B USD
IPO
Jan 23, 2003
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Riot Blockchain Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Riot Blockchain Inc

Current Assets 449.6m
Cash & Short-Term Investments 234.7m
Receivables 27.9m
Other Current Assets 186.9m
Non-Current Assets 3.3B
Long-Term Investments 1.6B
PP&E 1.3B
Intangibles 155.2m
Other Non-Current Assets 169.1m
Efficiency

Free Cash Flow Analysis
Riot Blockchain Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Riot Blockchain Inc

Revenue
458.7m USD
Cost of Revenue
-311.2m USD
Gross Profit
147.5m USD
Operating Expenses
-490.8m USD
Operating Income
-343.3m USD
Other Expenses
-55.5m USD
Net Income
-398.7m USD
Fundamental Scores

RIOT Profitability Score
Profitability Due Diligence

Riot Blockchain Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Positive Gross Profit
28/100
Profitability
Score

Riot Blockchain Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

RIOT Solvency Score
Solvency Due Diligence

Riot Blockchain Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
50/100
Solvency
Score

Riot Blockchain Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RIOT Price Targets Summary
Riot Blockchain Inc

Wall Street analysts forecast RIOT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RIOT is 15.88 USD with a low forecast of 9.09 USD and a high forecast of 23.1 USD.

Lowest
Price Target
9.09 USD
15% Upside
Average
Price Target
15.88 USD
102% Upside
Highest
Price Target
23.1 USD
193% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RIOT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

RIOT News

Other Videos
What is the Intrinsic Value of one RIOT stock?

The intrinsic value of one RIOT stock under the Base Case scenario is 13.13 USD.

Is RIOT stock undervalued or overvalued?

Compared to the current market price of 7.88 USD, Riot Blockchain Inc is Undervalued by 40%.

Back to Top