Riot Blockchain Inc
NASDAQ:RIOT

Watchlist Manager
Riot Blockchain Inc Logo
Riot Blockchain Inc
NASDAQ:RIOT
Watchlist
Price: 13.21 USD -1.71% Market Closed
Market Cap: 4.9B USD

Intrinsic Value

The intrinsic value of one RIOT stock under the Base Case scenario is hidden USD. Compared to the current market price of 13.21 USD, Riot Blockchain Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

RIOT Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Riot Blockchain Inc

Intrinsic Value History
Dive into the past to invest in the future

RIOT looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether RIOT usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about RIOT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RIOT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Riot Blockchain Inc.

Explain Valuation
Compare RIOT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RIOT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Riot Blockchain Inc

Current Assets 528.6m
Cash & Short-Term Investments 330.7m
Receivables 28.6m
Other Current Assets 169.2m
Non-Current Assets 4B
Long-Term Investments 1.8B
PP&E 1.4B
Intangibles 153.6m
Other Non-Current Assets 554.5m
Current Liabilities 358.5m
Accounts Payable 12.7m
Accrued Liabilities 44.3m
Other Current Liabilities 301.6m
Non-Current Liabilities 615.5m
Long-Term Debt 586.5m
Other Non-Current Liabilities 29m
Efficiency

Free Cash Flow Analysis
Riot Blockchain Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Riot Blockchain Inc

Revenue
637.2m USD
Cost of Revenue
-385.2m USD
Gross Profit
252m USD
Operating Expenses
-555.2m USD
Operating Income
-303.2m USD
Other Expenses
467.2m USD
Net Income
164m USD
Fundamental Scores

RIOT Profitability Score
Profitability Due Diligence

Riot Blockchain Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Net Margin
Healthy Gross Margin
Net Margin is Increasing
hidden
Profitability
Score

Riot Blockchain Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

RIOT Solvency Score
Solvency Due Diligence

Riot Blockchain Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High Altman Z-Score
Low D/E
Short-Term Solvency
hidden
Solvency
Score

Riot Blockchain Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RIOT Price Targets Summary
Riot Blockchain Inc

Wall Street analysts forecast RIOT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RIOT is 26.09 USD with a low forecast of 11.11 USD and a high forecast of 44.1 USD.

Lowest
Price Target
11.11 USD
16% Downside
Average
Price Target
26.09 USD
98% Upside
Highest
Price Target
44.1 USD
234% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RIOT is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

RIOT News

Other Videos
What is the Intrinsic Value of one RIOT stock?

The intrinsic value of one RIOT stock under the Base Case scenario is hidden USD.

Is RIOT stock undervalued or overvalued?

Compared to the current market price of 13.21 USD, Riot Blockchain Inc is hidden .

Back to Top