Riot Blockchain Inc
NASDAQ:RIOT
Income Statement
Earnings Waterfall
Riot Blockchain Inc
Revenue
|
280.7m
USD
|
Cost of Revenue
|
-254.3m
USD
|
Gross Profit
|
26.3m
USD
|
Operating Expenses
|
-275.5m
USD
|
Operating Income
|
-249.2m
USD
|
Other Expenses
|
199.7m
USD
|
Net Income
|
-49.5m
USD
|
Income Statement
Riot Blockchain Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
+83%
|
0
N/A
|
0
-18%
|
0
+122%
|
0
-35%
|
0
+15%
|
0
+13%
|
0
-41%
|
0
+10%
|
0
N/A
|
0
-36%
|
0
+43%
|
0
-20%
|
0
N/A
|
0
N/A
|
0
+275%
|
1
+290%
|
4
+244%
|
6
+58%
|
8
+22%
|
8
+7%
|
8
-5%
|
7
-8%
|
7
-7%
|
8
+15%
|
7
-7%
|
8
+10%
|
12
+51%
|
33
+172%
|
65
+99%
|
128
+95%
|
213
+67%
|
270
+27%
|
308
+14%
|
290
-6%
|
259
-11%
|
253
-3%
|
256
+2%
|
262
+2%
|
281
+7%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(4)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(12)
|
(24)
|
(48)
|
(82)
|
(120)
|
(155)
|
(173)
|
(194)
|
(211)
|
(227)
|
(248)
|
(254)
|
|
Gross Profit |
0
N/A
|
0
+67%
|
0
N/A
|
0
-20%
|
0
+150%
|
0
-20%
|
0
+25%
|
0
+20%
|
0
-17%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+275%
|
2
+176%
|
2
+16%
|
2
-17%
|
1
-30%
|
1
-31%
|
1
-7%
|
1
-22%
|
2
+151%
|
1
-22%
|
2
+65%
|
6
+154%
|
21
+254%
|
41
+101%
|
80
+94%
|
131
+64%
|
150
+15%
|
154
+2%
|
117
-24%
|
66
-44%
|
41
-37%
|
30
-29%
|
14
-52%
|
26
+87%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(9)
|
(8)
|
(7)
|
(7)
|
(5)
|
(5)
|
(5)
|
(4)
|
(8)
|
(13)
|
(21)
|
(27)
|
(26)
|
(24)
|
(16)
|
(11)
|
(9)
|
(10)
|
(11)
|
(13)
|
(15)
|
(24)
|
(25)
|
(75)
|
(108)
|
(125)
|
(141)
|
(117)
|
(158)
|
(205)
|
(252)
|
(267)
|
(276)
|
|
Selling, General & Administrative |
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(5)
|
(4)
|
(7)
|
(10)
|
(16)
|
(21)
|
(21)
|
(20)
|
(16)
|
(12)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(12)
|
(13)
|
(52)
|
(87)
|
(95)
|
(102)
|
(77)
|
(68)
|
(69)
|
(78)
|
(91)
|
(100)
|
|
Research & Development |
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(3)
|
(6)
|
(7)
|
(5)
|
(4)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(12)
|
(23)
|
(26)
|
(38)
|
(53)
|
(67)
|
(108)
|
(153)
|
(199)
|
(237)
|
(252)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(0)
|
(0)
|
6
|
8
|
14
|
27
|
18
|
17
|
25
|
61
|
77
|
|
Operating Income |
(12)
N/A
|
(12)
-1%
|
(12)
+4%
|
(11)
+5%
|
(10)
+6%
|
(10)
+7%
|
(9)
+6%
|
(8)
+10%
|
(9)
-4%
|
(8)
+7%
|
(7)
+14%
|
(7)
+1%
|
(5)
+30%
|
(5)
-3%
|
(5)
-4%
|
(4)
+18%
|
(8)
-94%
|
(12)
-55%
|
(19)
-56%
|
(25)
-30%
|
(24)
+4%
|
(23)
+5%
|
(16)
+32%
|
(11)
+32%
|
(9)
+20%
|
(9)
-3%
|
(10)
-14%
|
(11)
-6%
|
(9)
+15%
|
(4)
+58%
|
16
N/A
|
5
-70%
|
23
+377%
|
26
+12%
|
13
-50%
|
1
-96%
|
(92)
N/A
|
(164)
-78%
|
(223)
-36%
|
(253)
-13%
|
(249)
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(7)
|
(8)
|
(3)
|
(4)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
1
|
7
|
0
|
51
|
49
|
25
|
76
|
101
|
88
|
93
|
49
|
17
|
51
|
200
|
|
Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(5)
|
(17)
|
(32)
|
(32)
|
(32)
|
(20)
|
(3)
|
(3)
|
0
|
(1)
|
(12)
|
(12)
|
(13)
|
0
|
(37)
|
(38)
|
(65)
|
(90)
|
(484)
|
(478)
|
(522)
|
(499)
|
(76)
|
(90)
|
(5)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(12)
|
(13)
|
(13)
|
(13)
|
(2)
|
1
|
1
|
1
|
0
|
2
|
1
|
2
|
2
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(12)
N/A
|
(12)
-1%
|
(12)
+4%
|
(11)
+5%
|
(10)
+7%
|
(10)
+7%
|
(9)
+6%
|
(8)
+10%
|
(9)
-8%
|
(6)
+32%
|
(5)
+20%
|
(5)
+2%
|
(3)
+32%
|
(5)
-48%
|
(5)
-5%
|
(9)
-78%
|
(18)
-104%
|
(37)
-104%
|
(61)
-65%
|
(62)
-2%
|
(61)
+1%
|
(55)
+10%
|
(31)
+43%
|
(27)
+15%
|
(20)
+24%
|
(11)
+46%
|
(20)
-85%
|
(20)
+1%
|
(14)
+30%
|
(2)
+84%
|
31
N/A
|
18
-43%
|
(15)
N/A
|
14
N/A
|
(369)
N/A
|
(389)
-5%
|
(521)
-34%
|
(615)
-18%
|
(282)
+54%
|
(292)
-4%
|
(55)
+81%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
19
|
19
|
19
|
1
|
(2)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(0)
|
(1)
|
9
|
12
|
12
|
17
|
11
|
8
|
5
|
|
Income from Continuing Operations |
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(8)
|
(9)
|
(6)
|
(5)
|
(5)
|
(3)
|
(5)
|
(5)
|
(9)
|
(2)
|
(18)
|
(41)
|
(43)
|
(60)
|
(57)
|
(34)
|
(30)
|
(20)
|
(11)
|
(20)
|
(20)
|
(14)
|
(2)
|
28
|
14
|
(15)
|
14
|
(359)
|
(376)
|
(510)
|
(597)
|
(272)
|
(284)
|
(49)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(12)
N/A
|
(12)
-1%
|
(12)
+4%
|
(11)
+5%
|
(10)
+7%
|
(10)
+7%
|
(9)
+6%
|
(8)
+10%
|
(9)
-8%
|
(6)
+32%
|
(5)
+20%
|
(5)
-3%
|
(4)
+13%
|
(9)
-114%
|
(10)
-5%
|
(13)
-37%
|
(20)
-49%
|
(32)
-61%
|
(55)
-71%
|
(55)
-2%
|
(58)
-5%
|
(55)
+5%
|
(32)
+41%
|
(28)
+14%
|
(20)
+29%
|
(11)
+46%
|
(20)
-86%
|
(20)
+1%
|
(14)
+29%
|
(2)
+84%
|
28
N/A
|
14
-49%
|
(15)
N/A
|
14
N/A
|
(359)
N/A
|
(376)
-5%
|
(510)
-35%
|
(597)
-17%
|
(272)
+55%
|
(284)
-5%
|
(49)
+83%
|
|
EPS (Diluted) |
-4.51
N/A
|
-4.55
-1%
|
-3.04
+33%
|
-2.89
+5%
|
-2.88
+0%
|
-2.49
+14%
|
-2.34
+6%
|
-2.1
+10%
|
-2.26
-8%
|
-1.55
+31%
|
-1.25
+19%
|
-1.23
+2%
|
-1.04
+15%
|
-1.99
-91%
|
-1.89
+5%
|
-2.45
-30%
|
-3.3
-35%
|
-2.59
+22%
|
-3.54
-37%
|
-3.9
-10%
|
-4.33
-11%
|
-3.82
+12%
|
-2.02
+47%
|
-1.2
+41%
|
-1.02
+15%
|
-0.37
+64%
|
-0.58
-57%
|
-0.44
+24%
|
-0.34
+23%
|
-0.02
+94%
|
0.31
N/A
|
0.14
-55%
|
-0.17
N/A
|
0.12
N/A
|
-2.75
N/A
|
-2.44
+11%
|
-3.65
-50%
|
-3.57
+2%
|
-1.62
+55%
|
-1.57
+3%
|
-0.28
+82%
|