First Time Loading...

Rivian Automotive Inc
NASDAQ:RIVN

Watchlist Manager
Rivian Automotive Inc Logo
Rivian Automotive Inc
NASDAQ:RIVN
Watchlist
Price: 8.895 USD 4.4% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

RIVN's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Rivian Automotive, Inc. engages in the design, development, and manufacture of category-defining electric vehicles and accessories. [ Read More ]

The intrinsic value of one RIVN stock under the Base Case scenario is 30.06 USD. Compared to the current market price of 8.895 USD, Rivian Automotive Inc is Undervalued by 70%.

Key Points:
RIVN Intrinsic Value
Base Case
30.06 USD
Undervaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rivian Automotive Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RIVN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Rivian Automotive Inc

Provide an overview of the primary business activities
of Rivian Automotive Inc.

What unique competitive advantages
does Rivian Automotive Inc hold over its rivals?

What risks and challenges
does Rivian Automotive Inc face in the near future?

Has there been any significant insider trading activity
in Rivian Automotive Inc recently?

Summarize the latest earnings call
of Rivian Automotive Inc.

What significant events have occurred
in Rivian Automotive Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rivian Automotive Inc.

Provide P/S
for Rivian Automotive Inc.

Provide P/E
for Rivian Automotive Inc.

Provide P/OCF
for Rivian Automotive Inc.

Provide P/FCFE
for Rivian Automotive Inc.

Provide P/B
for Rivian Automotive Inc.

Provide EV/S
for Rivian Automotive Inc.

Provide EV/GP
for Rivian Automotive Inc.

Provide EV/EBITDA
for Rivian Automotive Inc.

Provide EV/EBIT
for Rivian Automotive Inc.

Provide EV/OCF
for Rivian Automotive Inc.

Provide EV/FCFF
for Rivian Automotive Inc.

Provide EV/IC
for Rivian Automotive Inc.

Show me price targets
for Rivian Automotive Inc made by professional analysts.

What are the Revenue projections
for Rivian Automotive Inc?

How accurate were the past Revenue estimates
for Rivian Automotive Inc?

What are the Net Income projections
for Rivian Automotive Inc?

How accurate were the past Net Income estimates
for Rivian Automotive Inc?

What are the EPS projections
for Rivian Automotive Inc?

How accurate were the past EPS estimates
for Rivian Automotive Inc?

What are the EBIT projections
for Rivian Automotive Inc?

How accurate were the past EBIT estimates
for Rivian Automotive Inc?

Compare the revenue forecasts
for Rivian Automotive Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rivian Automotive Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rivian Automotive Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rivian Automotive Inc compared to its peers.

Compare the P/E ratios
of Rivian Automotive Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Rivian Automotive Inc with its peers.

Analyze the financial leverage
of Rivian Automotive Inc compared to its main competitors.

Show all profitability ratios
for Rivian Automotive Inc.

Provide ROE
for Rivian Automotive Inc.

Provide ROA
for Rivian Automotive Inc.

Provide ROIC
for Rivian Automotive Inc.

Provide ROCE
for Rivian Automotive Inc.

Provide Gross Margin
for Rivian Automotive Inc.

Provide Operating Margin
for Rivian Automotive Inc.

Provide Net Margin
for Rivian Automotive Inc.

Provide FCF Margin
for Rivian Automotive Inc.

Show all solvency ratios
for Rivian Automotive Inc.

Provide D/E Ratio
for Rivian Automotive Inc.

Provide D/A Ratio
for Rivian Automotive Inc.

Provide Interest Coverage Ratio
for Rivian Automotive Inc.

Provide Altman Z-Score Ratio
for Rivian Automotive Inc.

Provide Quick Ratio
for Rivian Automotive Inc.

Provide Current Ratio
for Rivian Automotive Inc.

Provide Cash Ratio
for Rivian Automotive Inc.

What is the historical Revenue growth
over the last 5 years for Rivian Automotive Inc?

What is the historical Net Income growth
over the last 5 years for Rivian Automotive Inc?

What is the current Free Cash Flow
of Rivian Automotive Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rivian Automotive Inc.

Financials

Balance Sheet Decomposition
Rivian Automotive Inc

Current Assets 12.3B
Cash & Short-Term Investments 9.4B
Receivables 161m
Other Current Assets 2.8B
Non-Current Assets 4.5B
PP&E 4.2B
Other Non-Current Assets 235m
Current Liabilities 2.5B
Accounts Payable 981m
Accrued Liabilities 1.2B
Other Current Liabilities 276m
Non-Current Liabilities 5.2B
Long-Term Debt 4.4B
Other Non-Current Liabilities 719m
Efficiency

Earnings Waterfall
Rivian Automotive Inc

Revenue
4.4B USD
Cost of Revenue
-6.1B USD
Gross Profit
-1.7B USD
Operating Expenses
-3.7B USD
Operating Income
-5.4B USD
Other Expenses
-12m USD
Net Income
-5.4B USD

Free Cash Flow Analysis
Rivian Automotive Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RIVN Profitability Score
Profitability Due Diligence

Rivian Automotive Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
20/100
Profitability
Score

Rivian Automotive Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

RIVN Solvency Score
Solvency Due Diligence

Rivian Automotive Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Negative Net Debt
Long-Term Solvency
45/100
Solvency
Score

Rivian Automotive Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RIVN Price Targets Summary
Rivian Automotive Inc

Wall Street analysts forecast RIVN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RIVN is 17.988 USD with a low forecast of 9.09 USD and a high forecast of 37.8 USD.

Lowest
Price Target
9.09 USD
2% Upside
Average
Price Target
17.988 USD
102% Upside
Highest
Price Target
37.8 USD
325% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

RIVN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

RIVN Price
Rivian Automotive Inc

1M 1M
-19%
6M 6M
-44%
1Y 1Y
-30%
3Y 3Y
-89%
5Y 5Y
-89%
10Y 10Y
-89%
Annual Price Range
8.895
52w Low
8.4
52w High
27.64
Price Metrics
Average Annual Return -25.72%
Standard Deviation of Annual Returns 81.18%
Max Drawdown -95%
Shares Statistics
Market Capitalization 8.6B USD
Shares Outstanding 977 450 000
Percentage of Shares Shorted 22.26%

RIVN Return Decomposition
Main factors of price return

What is price return decomposition?

RIVN News

Other Videos

Last Important Events
Rivian Automotive Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Rivian Automotive Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Rivian Automotive Inc Logo
Rivian Automotive Inc

Country

United States of America

Industry

Automobiles

Market Cap

8.6B USD

Dividend Yield

0%

Description

Rivian Automotive, Inc. engages in the design, development, and manufacture of category-defining electric vehicles and accessories. The company is headquartered in Irvine, California and currently employs 10,422 full-time employees. The company went IPO on 2021-11-10. The firm is engaged in designing, developing, and manufacturing EVs and accessories. The company sells vehicles directly to customers in the consumer and commercial markets. The firm launched its R1 platform, a two-row five-passenger pickup truck. The R1 technology systems includes vehicle electronics, battery, electric drive, chassis, Driver+, its advanced driver assistance system (ADAS), and digital user experience management. The company also developed a portfolio of vehicle accessories, including all-weather floormats, camp kitchen, camp speaker, three-person rooftop tent, at-home Rivian wall charger, and rooftop racks. The Company’s services include digitally enabled financing, telematics-based insurance, proactive vehicle membership and software services, charging solutions, and a data-driven vehicle resale program. The company also offers FleetOS, a centralized fleet management subscription platform.

Contact

CALIFORNIA
Irvine
14600 Myford Road
+18887484261.0
https://rivian.com/

IPO

2021-11-10

Employees

10 422

Officers

Founder, CEO & Chairman of the Board
Mr. Robert Joseph Scaringe Ph.D.
Chief Financial Officer
Ms. Claire McDonough
Chief Operations Officer
Mr. Frank Klein
Chief Accounting Officer
Mr. Jeffrey R. Baker
Vice President of Investor Relations
Mr. Timothy Francis Bei C.F.A.
Chief Legal Officer & Secretary
Mr. Michael J. Callahan
Show More
Chief People Officer
Ms. Helen Russell
Chief Design Officer
Mr. Jeff Hammoud
Executive Vice President of Facilities
Mr. Jimmy Knauf
Chief Sustainability Officer
Ms. Anisa Kamadoli Costa
Show Less

See Also

Discover More
What is the Intrinsic Value of one RIVN stock?

The intrinsic value of one RIVN stock under the Base Case scenario is 30.06 USD.

Is RIVN stock undervalued or overvalued?

Compared to the current market price of 8.895 USD, Rivian Automotive Inc is Undervalued by 70%.