Rivian Automotive Inc
NASDAQ:RIVN

Watchlist Manager
Rivian Automotive Inc Logo
Rivian Automotive Inc
NASDAQ:RIVN
Watchlist
Price: 17.61 USD -1.89% Market Closed
Market Cap: 21.6B USD

Relative Value

The Relative Value of one RIVN stock under the Base Case scenario is hidden USD. Compared to the current market price of 17.61 USD, Rivian Automotive Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RIVN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
19
Median 3Y
3.2
Median 5Y
4.1
Industry
0.9
Forward
4
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-3.7
Industry
18.6
Forward
-6.7
vs History
5
vs Industry
Median 3Y
-3.1
Median 5Y
-3.6
Industry
8.4
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-6.2
Industry
16.4
vs History
3
vs Industry
30
Median 3Y
2
Median 5Y
2
Industry
1.7
vs History
37
vs Industry
27
Median 3Y
2.6
Median 5Y
2.6
Industry
1.2
Forward
3.5
vs History
0
vs Industry
Median 3Y
-5.9
Median 5Y
-6.8
Industry
4.8
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.8
Industry
8.5
Forward
-8.6
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.4
Industry
11.5
Forward
-5.4
vs History
5
vs Industry
Median 3Y
-2.1
Median 5Y
-2.6
Industry
8.1
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.7
Industry
10
vs History
29
vs Industry
28
Median 3Y
1.6
Median 5Y
1.8
Industry
1.2

Multiples Across Competitors

RIVN Competitors Multiples
Rivian Automotive Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rivian Automotive Inc
NASDAQ:RIVN
21.6B USD 3.7 -6 -7.4 -5.6
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.3 277.5 131.2 292.9
JP
Toyota Motor Corp
TSE:7203
39.9T JPY 0.8 8.6 7.1 10.7
CN
BYD Co Ltd
SZSE:002594
880.1B CNY 1 23 22.1 22.1
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
63.7B EUR 9.2 40 24.4 32.4
US
General Motors Co
NYSE:GM
70.8B USD 0.4 14.8 6.3 16.1
DE
Bayerische Motoren Werke AG
XETRA:BMW
59.2B EUR 0.4 8.4 5.7 10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
54.4B EUR 0.4 8 6.2 11.3
DE
Volkswagen AG
XETRA:VOW
53.9B EUR 0.2 8.1 2.6 6.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Rivian Automotive Inc
NASDAQ:RIVN
Average EV/EBITDA: 21.4
Negative Multiple: -7.4
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
131.2
14%
9.4
JP
Toyota Motor Corp
TSE:7203
7.1
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.1
47%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
24.4
9%
2.7
US
General Motors Co
NYSE:GM
6.3
-9%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.7
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.2
-2%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.6
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Rivian Automotive Inc
NASDAQ:RIVN
Average EV/EBIT: 41.4
Negative Multiple: -5.6
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
292.9
10%
29.3
JP
Toyota Motor Corp
TSE:7203
10.7
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.1
14%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
32.4
11%
2.9
US
General Motors Co
NYSE:GM
16.1
-1%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.5
1%
10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
11.3
-6%
N/A
DE
V
Volkswagen AG
XETRA:VOW
6.9
-4%
N/A