Rivian Automotive Inc
NASDAQ:RIVN

Watchlist Manager
Rivian Automotive Inc Logo
Rivian Automotive Inc
NASDAQ:RIVN
Watchlist
Price: 19.89 USD -0.85%
Market Cap: 24.4B USD

Relative Value

The Relative Value of one RIVN stock under the Base Case scenario is hidden USD. Compared to the current market price of 19.89 USD, Rivian Automotive Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RIVN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
48
vs Industry
19
Median 3Y
3.2
Median 5Y
4.2
Industry
0.9
Forward
4.5
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-3.8
Industry
18.5
Forward
-7.5
vs History
5
vs Industry
Median 3Y
-3
Median 5Y
-3.5
Industry
8.7
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-6.3
Industry
16.1
vs History
1
vs Industry
30
Median 3Y
2.1
Median 5Y
2
Industry
1.6
vs History
36
vs Industry
27
Median 3Y
2.6
Median 5Y
2.7
Industry
1.2
Forward
4
vs History
0
vs Industry
Median 3Y
-5.2
Median 5Y
-6.5
Industry
5
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.8
Industry
8.5
Forward
-9.8
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.4
Industry
11.6
Forward
-6.2
vs History
5
vs Industry
Median 3Y
-1.7
Median 5Y
-2.5
Industry
8.3
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.7
Industry
10.3
vs History
21
vs Industry
28
Median 3Y
1.6
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

RIVN Competitors Multiples
Rivian Automotive Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rivian Automotive Inc
NASDAQ:RIVN
24.4B USD 4.2 -6.8 -8.5 -6.5
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 15.2 275.1 130 290.3
JP
Toyota Motor Corp
TSE:7203
44.2T JPY 0.9 9.5 7.7 11.7
CN
BYD Co Ltd
SZSE:002594
884.5B CNY 1.1 23.1 22.2 22.2
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
79.4B USD 0.4 16.6 6.7 17.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
62.8B EUR 9 39.5 24.1 31.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
57.3B EUR 0.4 8.2 5.6 10.3
KR
Hyundai Motor Co
KRX:005380
95.3T KRW 0.5 8.9 11.9 16.1
DE
Mercedes-Benz Group AG
XETRA:MBG
53.9B EUR 0.4 8.6 6.6 13.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Rivian Automotive Inc
NASDAQ:RIVN
Average EV/EBITDA: 22.3
Negative Multiple: -8.5
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
130
13%
10
JP
Toyota Motor Corp
TSE:7203
7.7
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.2
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.7
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
24.1
8%
3
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.6
4%
1.4
KR
Hyundai Motor Co
KRX:005380
11.9
3%
4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.6
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Rivian Automotive Inc
NASDAQ:RIVN
Average EV/EBIT: 42.5
Negative Multiple: -6.5
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
290.3
9%
32.3
JP
Toyota Motor Corp
TSE:7203
11.7
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.2
13%
1.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
17.1
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
31.9
10%
3.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.3
1%
10.3
KR
Hyundai Motor Co
KRX:005380
16.1
0%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
13.7
-6%
N/A