RIVN Relative Valuation - Rivian Automotive Inc

Watchlist Manager

Watchlist

Price: 15.255 USD -2.27% Market Closed

Market Cap: $18.7B

Relative Value

The Relative Value of one RIVN stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.255 USD, Rivian Automotive Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

RIVN Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Rivian Automotive Inc NASDAQ:RIVN	18.9B USD	3.5	-5.2	-6.2	-4.8
US	Tesla Inc NASDAQ:TSLA	1.5T USD	15.8	395.3	133	301.6
JP	Toyota Motor Corp TSE:7203	49.9T JPY	1	13.5	8.8	13.5
KR	Hyundai Motor Co KRX:005380	175.4T KRW	0.9	16.4	16.6	22.5
CN	BYD Co Ltd SZSE:002594	817.4B CNY	1	21.3	20.6	20.6
DE	Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
DE	Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
IT	Ferrari NV MIL:RACE	62.3B EUR	8.8	39.1	23.6	31
US	General Motors Co NYSE:GM	70.8B USD	0.4	22.3	8	54.4
DE	Bayerische Motoren Werke AG XETRA:BMW	54.4B EUR	0.4	7.7	5.4	10.1
DE	Mercedes-Benz Group AG XETRA:MBG	52.2B EUR	0.4	8.3	6.5	13.5

			Revenue Growth	P/S to Growth
US	Rivian Automotive Inc NASDAQ:RIVN	Average P/S: 3 3.5	43%	0.1
US	Tesla Inc NASDAQ:TSLA	15.8	14%	1.1
JP	Toyota Motor Corp TSE:7203	1	4%	0.2
KR	Hyundai Motor Co KRX:005380	0.9	5%	0.2
CN	BYD Co Ltd SZSE:002594	1	12%	0.1
DE	Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
DE	Daimler AG XETRA:DAI	0.4	N/A	N/A
IT	Ferrari NV MIL:RACE	8.8	7%	1.3
US	General Motors Co NYSE:GM	0.4	2%	0.2
DE	Bayerische Motoren Werke AG XETRA:BMW	0.4	1%	0.4
DE	Mercedes-Benz Group AG XETRA:MBG	0.4	-1%	N/A

			Earnings Growth	PEG
US	Rivian Automotive Inc NASDAQ:RIVN	Average P/E: 53.3 Negative Multiple: -5.2	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	395.3	44%	9
JP	Toyota Motor Corp TSE:7203	13.5	0%	N/A
KR	Hyundai Motor Co KRX:005380	16.4	3%	5.5
CN	BYD Co Ltd SZSE:002594	21.3	15%	1.4
DE	Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
DE	Daimler AG XETRA:DAI	3.7	N/A	N/A
IT	Ferrari NV MIL:RACE	39.1	11%	3.6
US	General Motors Co NYSE:GM	22.3	62%	0.4
DE	Bayerische Motoren Werke AG XETRA:BMW	7.7	2%	3.9
DE	Mercedes-Benz Group AG XETRA:MBG	8.3	-7%	N/A

			EBITDA Growth	EV/EBITDA to Growth
US	Rivian Automotive Inc NASDAQ:RIVN	Average EV/EBITDA: 23.1 Negative Multiple: -6.2	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	133	36%	3.7
JP	Toyota Motor Corp TSE:7203	8.8	1%	8.8
KR	Hyundai Motor Co KRX:005380	16.6	4%	4.2
CN	BYD Co Ltd SZSE:002594	20.6	44%	0.5
DE	Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
DE	Daimler AG XETRA:DAI	4	N/A	N/A
IT	Ferrari NV MIL:RACE	23.6	8%	2.9
US	General Motors Co NYSE:GM	8	13%	0.6
DE	Bayerische Motoren Werke AG XETRA:BMW	5.4	4%	1.4
DE	Mercedes-Benz Group AG XETRA:MBG	6.5	-2%	N/A

			EBIT Growth	EV/EBIT to Growth
US	Rivian Automotive Inc NASDAQ:RIVN	Average EV/EBIT: 47.9 Negative Multiple: -4.8	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	301.6	38%	7.9
JP	Toyota Motor Corp TSE:7203	13.5	N/A	N/A
KR	Hyundai Motor Co KRX:005380	22.5	1%	22.5
CN	BYD Co Ltd SZSE:002594	20.6	9%	2.3
DE	Mercedes Benz Group AG MIL:MBG	6.1	3%	2
DE	Daimler AG XETRA:DAI	5.4	N/A	N/A
IT	Ferrari NV MIL:RACE	31	10%	3.1
US	General Motors Co NYSE:GM	54.4	84%	0.6
DE	Bayerische Motoren Werke AG XETRA:BMW	10.1	1%	10.1
DE	Mercedes-Benz Group AG XETRA:MBG	13.5	-9%	N/A

Rivian Automotive Inc
NASDAQ:RIVN

Relative Value

Valuation Multiples

Multiples Across Competitors

RIVN Competitors Multiples
Rivian Automotive Inc Competitors

See Also

Company

Help

Tools

Stocks

Rivian Automotive Inc NASDAQ:RIVN

Relative Value

Valuation Multiples

Multiples Across Competitors

RIVN Competitors Multiples Rivian Automotive Inc Competitors

See Also

Company

Help

Tools

Stocks

Rivian Automotive Inc
NASDAQ:RIVN

RIVN Competitors Multiples
Rivian Automotive Inc Competitors