Arcadia Biosciences Inc
NASDAQ:RKDA
Cash Flow Statement
Cash Flow Statement
Arcadia Biosciences Inc
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(17)
|
(16)
|
(19)
|
(18)
|
(21)
|
(19)
|
(16)
|
(18)
|
(17)
|
(18)
|
(18)
|
(20)
|
(19)
|
(18)
|
(18)
|
(16)
|
(22)
|
(25)
|
(16)
|
(13)
|
(15)
|
(5)
|
(23)
|
(29)
|
(14)
|
(28)
|
(21)
|
(6)
|
(7)
|
(2)
|
2
|
(16)
|
(22)
|
(21)
|
(21)
|
(16)
|
(20)
|
(16)
|
(15)
|
(14)
|
(7)
|
(7)
|
(6)
|
(7)
|
(2)
|
(8)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
4
|
3
|
5
|
5
|
6
|
5
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
9
|
11
|
2
|
(1)
|
1
|
(10)
|
7
|
12
|
(4)
|
10
|
2
|
(12)
|
(11)
|
(17)
|
(23)
|
(7)
|
0
|
3
|
4
|
1
|
0
|
(6)
|
(4)
|
2
|
2
|
3
|
3
|
(1)
|
(5)
|
2
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
(1)
|
0
|
(1)
|
1
|
1
|
0
|
1
|
(0)
|
(0)
|
1
|
(1)
|
(5)
|
(7)
|
(10)
|
(12)
|
(8)
|
(6)
|
(6)
|
(4)
|
(5)
|
(6)
|
(2)
|
0
|
7
|
7
|
5
|
(4)
|
(10)
|
(9)
|
(9)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Cash from Operating Activities |
(12)
N/A
|
(14)
-18%
|
(15)
-6%
|
(15)
+1%
|
(15)
-3%
|
(13)
+15%
|
(14)
-7%
|
(15)
-9%
|
(17)
-15%
|
(17)
0%
|
(17)
+4%
|
(17)
-2%
|
(17)
+2%
|
(17)
-2%
|
(16)
+9%
|
(14)
+10%
|
(12)
+14%
|
(12)
+1%
|
(14)
-14%
|
(14)
N/A
|
(15)
-10%
|
(15)
-1%
|
(15)
+2%
|
(17)
-16%
|
(23)
-31%
|
(25)
-13%
|
(28)
-12%
|
(30)
-6%
|
(26)
+15%
|
(25)
+4%
|
(26)
-5%
|
(26)
+0%
|
(26)
-1%
|
(23)
+11%
|
(18)
+21%
|
(14)
+24%
|
(13)
+10%
|
(14)
-11%
|
(14)
+3%
|
(15)
-13%
|
(15)
+2%
|
(13)
+16%
|
(12)
+9%
|
(10)
+17%
|
(8)
+17%
|
(8)
+5%
|
(6)
+20%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(11)
|
(46)
|
(36)
|
(34)
|
(36)
|
(5)
|
(5)
|
3
|
34
|
47
|
41
|
12
|
(5)
|
(6)
|
(7)
|
14
|
8
|
(7)
|
5
|
5
|
10
|
20
|
6
|
21
|
21
|
18
|
18
|
1
|
1
|
1
|
1
|
(4)
|
(4)
|
(4)
|
(5)
|
5
|
5
|
7
|
8
|
3
|
3
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+26%
|
(1)
-55%
|
(2)
-7%
|
(1)
+43%
|
(1)
+27%
|
(11)
-1 639%
|
(46)
-304%
|
(36)
+22%
|
(34)
+5%
|
(36)
-5%
|
(5)
+85%
|
(6)
-5%
|
3
N/A
|
34
+1 029%
|
47
+38%
|
41
-13%
|
12
-71%
|
(5)
N/A
|
(6)
-17%
|
(7)
-24%
|
13
N/A
|
7
-49%
|
(8)
N/A
|
2
N/A
|
2
-13%
|
7
+262%
|
17
+135%
|
4
-79%
|
20
+434%
|
20
0%
|
17
-15%
|
18
+7%
|
1
-97%
|
1
+102%
|
1
+33%
|
1
-30%
|
(4)
N/A
|
(4)
-9%
|
(4)
-5%
|
(5)
-7%
|
5
N/A
|
5
+4%
|
7
+50%
|
8
+7%
|
3
-56%
|
3
-5%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
33
|
33
|
33
|
32
|
68
|
68
|
69
|
69
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
11
|
25
|
25
|
25
|
14
|
8
|
23
|
23
|
23
|
22
|
9
|
17
|
43
|
36
|
33
|
25
|
0
|
0
|
5
|
5
|
11
|
11
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
7
|
7
|
4
|
(1)
|
(2)
|
8
|
9
|
10
|
12
|
1
|
1
|
0
|
0
|
0
|
(25)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
3
|
3
|
3
|
1
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
(2)
|
(3)
|
(9)
|
(10)
|
(10)
|
(9)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
8
N/A
|
40
+380%
|
37
-8%
|
30
-18%
|
27
-11%
|
68
+152%
|
67
-1%
|
69
+3%
|
72
+4%
|
(1)
N/A
|
0
N/A
|
0
+25%
|
0
-18%
|
0
-42%
|
(26)
N/A
|
(26)
0%
|
(16)
+38%
|
(4)
+78%
|
22
N/A
|
22
N/A
|
12
-45%
|
7
-45%
|
22
+223%
|
22
0%
|
23
+3%
|
26
+13%
|
13
-50%
|
21
+61%
|
42
+104%
|
32
-23%
|
30
-7%
|
22
-26%
|
(0)
N/A
|
(0)
+10%
|
4
N/A
|
5
+2%
|
10
+122%
|
10
N/A
|
6
-45%
|
6
+0%
|
0
-100%
|
0
N/A
|
0
+57%
|
0
-18%
|
0
N/A
|
0
N/A
|
0
-33%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(5)
N/A
|
25
N/A
|
21
-18%
|
14
-33%
|
11
-22%
|
54
+405%
|
42
-23%
|
7
-82%
|
18
+147%
|
(53)
N/A
|
(53)
+0%
|
(22)
+58%
|
(22)
0%
|
(14)
+37%
|
(8)
+46%
|
7
N/A
|
13
+81%
|
(4)
N/A
|
4
N/A
|
3
-23%
|
(10)
N/A
|
5
N/A
|
14
+178%
|
(4)
N/A
|
3
N/A
|
2
-7%
|
(8)
N/A
|
8
N/A
|
20
+161%
|
27
+36%
|
23
-14%
|
13
-46%
|
(8)
N/A
|
(23)
-174%
|
(13)
+44%
|
(8)
+37%
|
(2)
+81%
|
(8)
-403%
|
(12)
-57%
|
(14)
-17%
|
(20)
-39%
|
(8)
+59%
|
(7)
+17%
|
(2)
+66%
|
(0)
+93%
|
(4)
-2 513%
|
(3)
+32%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(12)
N/A
|
(14)
-18%
|
(15)
-6%
|
(15)
0%
|
(15)
-3%
|
(13)
+15%
|
(14)
-7%
|
(15)
-9%
|
(18)
-16%
|
(18)
0%
|
(17)
+4%
|
(17)
-2%
|
(17)
+2%
|
(17)
-2%
|
(16)
+9%
|
(14)
+10%
|
(12)
+14%
|
(12)
+0%
|
(14)
-14%
|
(14)
-1%
|
(15)
-10%
|
(16)
-2%
|
(16)
-2%
|
(19)
-17%
|
(25)
-32%
|
(28)
-14%
|
(31)
-10%
|
(33)
-5%
|
(28)
+15%
|
(26)
+6%
|
(27)
-5%
|
(27)
+1%
|
(27)
+1%
|
(24)
+12%
|
(18)
+22%
|
(14)
+24%
|
(13)
+10%
|
(14)
-11%
|
(14)
+3%
|
(15)
-13%
|
(15)
+2%
|
(13)
+16%
|
(12)
+9%
|
(10)
+17%
|
(8)
+17%
|
(8)
+5%
|
(6)
+20%
|
|