Arcadia Biosciences Inc
NASDAQ:RKDA
Income Statement
Earnings Waterfall
Arcadia Biosciences Inc
Income Statement
Arcadia Biosciences Inc
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
7
N/A
|
6
-5%
|
7
+13%
|
6
-8%
|
7
+2%
|
7
+5%
|
5
-21%
|
5
+1%
|
5
-13%
|
4
-16%
|
3
-20%
|
3
+5%
|
4
+8%
|
3
-13%
|
4
+28%
|
3
-20%
|
3
-17%
|
2
-8%
|
1
-40%
|
1
-3%
|
1
-17%
|
1
+2%
|
1
-2%
|
1
+13%
|
1
+6%
|
1
-6%
|
8
+508%
|
9
+6%
|
10
+13%
|
12
+21%
|
7
-42%
|
9
+35%
|
10
+5%
|
9
-8%
|
10
+13%
|
6
-40%
|
5
-14%
|
5
+1%
|
4
-14%
|
5
+8%
|
5
+5%
|
5
-1%
|
5
+1%
|
5
+4%
|
5
+3%
|
5
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(7)
|
(8)
|
(7)
|
(7)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Gross Profit |
6
N/A
|
4
-33%
|
5
+19%
|
4
-11%
|
5
+1%
|
7
+45%
|
5
-31%
|
4
-1%
|
4
-14%
|
3
-19%
|
2
-26%
|
3
+10%
|
3
+8%
|
2
-17%
|
4
+68%
|
3
-19%
|
2
-24%
|
2
-13%
|
1
-60%
|
1
-9%
|
1
-8%
|
1
-4%
|
0
-56%
|
0
+50%
|
1
+19%
|
0
-50%
|
7
+2 756%
|
7
-4%
|
7
+7%
|
8
+10%
|
2
-79%
|
2
N/A
|
2
+16%
|
2
-12%
|
3
+57%
|
3
-6%
|
2
-15%
|
2
+15%
|
3
+12%
|
2
-16%
|
2
+7%
|
2
-4%
|
2
-5%
|
2
+0%
|
2
-2%
|
2
-11%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(19)
|
(20)
|
(20)
|
(21)
|
(19)
|
(20)
|
(20)
|
(21)
|
(22)
|
(21)
|
(21)
|
(20)
|
(20)
|
(19)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(20)
|
(20)
|
(21)
|
(22)
|
(21)
|
(24)
|
(23)
|
(25)
|
(27)
|
(26)
|
(24)
|
(20)
|
(25)
|
(19)
|
(17)
|
(18)
|
(17)
|
(8)
|
(13)
|
(12)
|
(11)
|
(10)
|
(8)
|
(7)
|
(6)
|
|
| Selling, General & Administrative |
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(19)
|
(22)
|
(22)
|
(22)
|
(19)
|
(17)
|
(18)
|
(16)
|
(16)
|
(15)
|
(8)
|
(12)
|
(12)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
|
| Research & Development |
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Operating Income |
(13)
N/A
|
(16)
-26%
|
(15)
+4%
|
(16)
-7%
|
(15)
+9%
|
(13)
+11%
|
(16)
-19%
|
(17)
-9%
|
(18)
-4%
|
(17)
+2%
|
(19)
-7%
|
(18)
+5%
|
(17)
+3%
|
(17)
+2%
|
(14)
+15%
|
(15)
-5%
|
(16)
-6%
|
(16)
+3%
|
(17)
-9%
|
(17)
-2%
|
(18)
-2%
|
(20)
-12%
|
(19)
+2%
|
(21)
-8%
|
(21)
-2%
|
(21)
+1%
|
(17)
+19%
|
(17)
+4%
|
(18)
-8%
|
(19)
-4%
|
(24)
-29%
|
(22)
+7%
|
(18)
+20%
|
(23)
-30%
|
(17)
+27%
|
(15)
+13%
|
(15)
-6%
|
(14)
+6%
|
(6)
+61%
|
(11)
-96%
|
(10)
+10%
|
(8)
+14%
|
(7)
+12%
|
(6)
+18%
|
(5)
+25%
|
(4)
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
6
|
10
|
3
|
13
|
(3)
|
(9)
|
7
|
(5)
|
4
|
7
|
(1)
|
1
|
5
|
9
|
9
|
9
|
6
|
4
|
5
|
9
|
8
|
7
|
7
|
2
|
2
|
(1)
|
1
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(4)
|
4
|
4
|
4
|
6
|
(10)
|
(11)
|
(9)
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
4
|
4
|
4
|
5
|
1
|
1
|
|
| Total Other Income |
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(6)
|
(6)
|
(6)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
7
|
10
|
10
|
9
|
3
|
(0)
|
(0)
|
(0)
|
(7)
|
(7)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(2)
|
|
| Pre-Tax Income |
(14)
N/A
|
(18)
-31%
|
(17)
+3%
|
(20)
-15%
|
(18)
+8%
|
(16)
+13%
|
(18)
-13%
|
(18)
+2%
|
(18)
-5%
|
(18)
+3%
|
(20)
-9%
|
(19)
+5%
|
(18)
+3%
|
(18)
-2%
|
(16)
+15%
|
(22)
-41%
|
(25)
-12%
|
(16)
+36%
|
(13)
+15%
|
(15)
-15%
|
(5)
+71%
|
(23)
-410%
|
(29)
-24%
|
(14)
+52%
|
(28)
-102%
|
(21)
+25%
|
(6)
+71%
|
(7)
-12%
|
(2)
+65%
|
2
N/A
|
(16)
N/A
|
(22)
-39%
|
(18)
+21%
|
(17)
+3%
|
(16)
+9%
|
(17)
-7%
|
(15)
+12%
|
(15)
-1%
|
(5)
+64%
|
(5)
+11%
|
(4)
+11%
|
(3)
+31%
|
(4)
-49%
|
(1)
+82%
|
(7)
-828%
|
(5)
+29%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(14)
|
(18)
|
(17)
|
(20)
|
(19)
|
(16)
|
(18)
|
(17)
|
(18)
|
(18)
|
(20)
|
(19)
|
(18)
|
(18)
|
(16)
|
(22)
|
(25)
|
(16)
|
(13)
|
(15)
|
(5)
|
(23)
|
(29)
|
(14)
|
(28)
|
(21)
|
(6)
|
(7)
|
(2)
|
2
|
(16)
|
(22)
|
(18)
|
(17)
|
(16)
|
(17)
|
(15)
|
(15)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(1)
|
(7)
|
(5)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(16)
N/A
|
(21)
-30%
|
(22)
-4%
|
(28)
-29%
|
(27)
+6%
|
(23)
+15%
|
(21)
+8%
|
(18)
+12%
|
(18)
+0%
|
(18)
+2%
|
(20)
-10%
|
(19)
+5%
|
(18)
+3%
|
(18)
-2%
|
(16)
+15%
|
(22)
-41%
|
(25)
-12%
|
(16)
+36%
|
(13)
+15%
|
(15)
-15%
|
(5)
+70%
|
(23)
-408%
|
(29)
-24%
|
(14)
+53%
|
(28)
-102%
|
(20)
+28%
|
(5)
+76%
|
(5)
-10%
|
(1)
+87%
|
4
N/A
|
(15)
N/A
|
(21)
-45%
|
(20)
+7%
|
(20)
-3%
|
(15)
+25%
|
(20)
-32%
|
(16)
+23%
|
(15)
+2%
|
(14)
+9%
|
(7)
+50%
|
(7)
+3%
|
(6)
+14%
|
(7)
-21%
|
(2)
+71%
|
(8)
-274%
|
(5)
+33%
|
|
| EPS (Diluted) |
-327.99
N/A
|
-426.2
-30%
|
-441.6
-4%
|
-567.79
-29%
|
-532.4
+6%
|
-376.83
+29%
|
-345.5
+8%
|
-303.83
+12%
|
-303.66
+0%
|
-296.33
+2%
|
-327
-10%
|
-311
+5%
|
-362.4
-17%
|
-369.4
-2%
|
-314.2
+15%
|
-442.39
-41%
|
-309.75
+30%
|
-131.66
+57%
|
-149.77
-14%
|
-129
+14%
|
-35.15
+73%
|
-136.52
-288%
|
-180.06
-32%
|
-62.09
+66%
|
-119.95
-93%
|
-73.29
+39%
|
-18.64
+75%
|
-10.66
+43%
|
-1.27
+88%
|
6.4
N/A
|
-27.66
N/A
|
-38.56
-39%
|
-30.82
+20%
|
-33.47
-9%
|
-25.65
+23%
|
-23.56
+8%
|
-9.21
+61%
|
-11.3
-23%
|
-11.3
N/A
|
-5.15
+54%
|
-4.97
+3%
|
-4.27
+14%
|
-5.16
-21%
|
-1.47
+72%
|
-5.51
-275%
|
-3.69
+33%
|
|