
Rocket Lab USA Inc
NASDAQ:RKLB

Intrinsic Value
The intrinsic value of one
RKLB
stock under the Base Case scenario is
7.95
USD.
Compared to the current market price of 22.99 USD,
Rocket Lab USA Inc
is
Overvalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Rocket Lab USA Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Rocket Lab USA Inc
Balance Sheet Decomposition
Rocket Lab USA Inc
Current Assets | 692.6m |
Cash & Short-Term Investments | 419m |
Receivables | 111.5m |
Other Current Assets | 162.1m |
Non-Current Assets | 491.7m |
Long-Term Investments | 60.7m |
PP&E | 262.9m |
Intangibles | 129.7m |
Other Non-Current Assets | 38.5m |
Free Cash Flow Analysis
Rocket Lab USA Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Rocket Lab USA Inc
Revenue
|
436.2m
USD
|
Cost of Revenue
|
-320.1m
USD
|
Gross Profit
|
116.1m
USD
|
Operating Expenses
|
-306m
USD
|
Operating Income
|
-189.8m
USD
|
Other Expenses
|
-374k
USD
|
Net Income
|
-190.2m
USD
|
RKLB Profitability Score
Profitability Due Diligence
Rocket Lab USA Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Score
Rocket Lab USA Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
RKLB Solvency Score
Solvency Due Diligence
Rocket Lab USA Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Rocket Lab USA Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RKLB Price Targets Summary
Rocket Lab USA Inc
According to Wall Street analysts, the average 1-year price target for
RKLB
is 24.81 USD
with a low forecast of 14.49 USD and a high forecast of 34.65 USD.
Dividends
Current shareholder yield for RKLB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RKLB
stock under the Base Case scenario is
7.95
USD.
Compared to the current market price of 22.99 USD,
Rocket Lab USA Inc
is
Overvalued by 65%.