Rocket Lab USA Inc
NASDAQ:RKLB

Watchlist Manager
Rocket Lab USA Inc Logo
Rocket Lab USA Inc
NASDAQ:RKLB
Watchlist
Price: 70.52 USD 17.69% Market Closed
Market Cap: 37.7B USD

Relative Value

The Relative Value of one RKLB stock under the Base Case scenario is hidden USD. Compared to the current market price of 70.52 USD, Rocket Lab USA Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RKLB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
9
Median 3Y
12.5
Median 5Y
19.1
Industry
4.4
Forward
57.2
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
-30.3
Industry
34.5
Forward
-169.1
vs History
vs Industry
Median 3Y
-37.5
Median 5Y
-57.1
Industry
20.6
vs History
vs Industry
19
Median 3Y
-13.6
Median 5Y
-14.8
Industry
33.4
vs History
25
vs Industry
3
Median 3Y
5
Median 5Y
5
Industry
4.1
vs History
25
vs Industry
9
Median 3Y
11.1
Median 5Y
17.9
Industry
4.6
Forward
56.3
vs History
11
vs Industry
4
Median 3Y
80
Median 5Y
64.4
Industry
14.2
vs History
vs Industry
Median 3Y
-21
Median 5Y
-36.6
Industry
19.7
Forward
-309.3
vs History
vs Industry
Median 3Y
-16.9
Median 5Y
-30.3
Industry
26.8
Forward
-144.3
vs History
vs Industry
Median 3Y
-35
Median 5Y
-51.2
Industry
21.5
vs History
vs Industry
Median 3Y
-20.3
Median 5Y
-35.9
Industry
26.5
vs History
19
vs Industry
6
Median 3Y
4.3
Median 5Y
4.6
Industry
2.8

Multiples Across Competitors

RKLB Competitors Multiples
Rocket Lab USA Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rocket Lab USA Inc
NASDAQ:RKLB
35B USD 63.1 -177.1 -180.2 -150.1
US
Raytheon Technologies Corp
NYSE:RTX
244B USD 2.8 37 21.3 32.1
US
RTX Corp
LSE:0R2N
240.1B USD 2.8 36.4 21 31.6
NL
Airbus SE
PAR:AIR
154.6B EUR 2.1 30.5 18.1 27.4
US
Boeing Co
NYSE:BA
163.5B USD 2 -16.1 -28.5 -22
FR
Safran SA
PAR:SAF
128.4B EUR 4.4 29.7 21.5 28.1
UK
Rolls-Royce Holdings PLC
LSE:RR
98.9B GBP 5.1 17.1 23.3 29.7
US
Lockheed Martin Corp
NYSE:LMT
109B USD 1.5 26 16.1 20.5
US
General Dynamics Corp
NYSE:GD
92B USD 1.8 21.8 15.9 18.6
DE
Rheinmetall AG
XETRA:RHM
71.6B EUR 6.5 85.3 36.9 48.9
US
Howmet Aerospace Inc
NYSE:HWM
82B USD 10.3 56.6 37.1 42.3
P/E Multiple
Earnings Growth PEG
US
Rocket Lab USA Inc
NASDAQ:RKLB
Average P/E: 37.8
Negative Multiple: -177.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
37
29%
1.3
US
RTX Corp
LSE:0R2N
36.4
29%
1.3
NL
Airbus SE
PAR:AIR
30.5
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -16.1 N/A N/A
FR
Safran SA
PAR:SAF
29.7
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.1
8%
2.1
US
Lockheed Martin Corp
NYSE:LMT
26
11%
2.4
US
General Dynamics Corp
NYSE:GD
21.8
11%
2
DE
Rheinmetall AG
XETRA:RHM
85.3
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
56.6
23%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Rocket Lab USA Inc
NASDAQ:RKLB
Average EV/EBITDA: 23.5
Negative Multiple: -180.2
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21.3
18%
1.2
US
RTX Corp
LSE:0R2N
21
18%
1.2
NL
Airbus SE
PAR:AIR
18.1
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -28.5 N/A N/A
FR
Safran SA
PAR:SAF
21.5
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
23.3
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.1
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.9
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.9
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
37.1
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Rocket Lab USA Inc
NASDAQ:RKLB
Average EV/EBIT: 31
Negative Multiple: -150.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.1
31%
1
US
RTX Corp
LSE:0R2N
31.6
31%
1
NL
Airbus SE
PAR:AIR
27.4
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -22 N/A N/A
FR
Safran SA
PAR:SAF
28.1
19%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
29.7
21%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.5
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.6
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.9
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
42.3
20%
2.1