Rallybio Corp
NASDAQ:RLYB
Income Statement
Earnings Waterfall
Rallybio Corp
Revenue
|
0
USD
|
Operating Expenses
|
-78.9m
USD
|
Operating Income
|
-78.9m
USD
|
Other Expenses
|
4.4m
USD
|
Net Income
|
-74.6m
USD
|
Income Statement
Rallybio Corp
Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||
Operating Expenses |
(33)
|
(46)
|
(47)
|
(54)
|
(63)
|
(68)
|
(72)
|
(74)
|
(75)
|
(79)
|
|
Selling, General & Administrative |
(13)
|
(19)
|
(22)
|
(25)
|
(27)
|
(27)
|
(28)
|
(27)
|
(27)
|
(25)
|
|
Research & Development |
(21)
|
(27)
|
(26)
|
(29)
|
(36)
|
(41)
|
(44)
|
(47)
|
(48)
|
(54)
|
|
Operating Income |
(33)
N/A
|
(46)
-37%
|
(47)
-3%
|
(54)
-15%
|
(63)
-16%
|
(68)
-8%
|
(72)
-6%
|
(74)
-3%
|
(75)
-1%
|
(79)
-5%
|
|
Pre-Tax Income | |||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
1
|
2
|
3
|
5
|
6
|
6
|
|
Non-Reccuring Items |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(35)
N/A
|
(47)
-36%
|
(48)
-3%
|
(55)
-13%
|
(63)
-15%
|
(67)
-6%
|
(69)
-4%
|
(71)
-2%
|
(71)
N/A
|
(75)
-6%
|
|
Net Income | |||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(35)
|
(47)
|
(48)
|
(55)
|
(63)
|
(67)
|
(69)
|
(71)
|
(71)
|
(75)
|
|
Net Income (Common) |
(35)
N/A
|
(47)
-36%
|
(48)
-3%
|
(55)
-13%
|
(63)
-15%
|
(67)
-6%
|
(69)
-4%
|
(71)
-2%
|
(71)
N/A
|
(75)
-6%
|
|
EPS (Diluted) |
-1.25
N/A
|
-1.84
-47%
|
-1.59
+14%
|
-1.78
-12%
|
-2.06
-16%
|
-2.09
-1%
|
-1.72
+18%
|
-1.74
-1%
|
-1.73
+1%
|
-1.84
-6%
|