R

Rallybio Corp
NASDAQ:RLYB

Watchlist Manager
Rallybio Corp
NASDAQ:RLYB
Watchlist
Price: 0.7778 USD 8.34% Market Closed
Market Cap: 32.9m USD

Relative Value

The Relative Value of one RLYB stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.7778 USD, Rallybio Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RLYB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
18
vs Industry
23
Median 3Y
0
Median 5Y
0
Industry
7.8
Forward
43.6
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-2.3
Industry
24.1
Forward
-2
vs History
vs Industry
Median 3Y
-1
Median 5Y
-2.5
Industry
21.8
vs History
vs Industry
Median 3Y
-1
Median 5Y
-2.5
Industry
23.8
vs History
87
vs Industry
73
Median 3Y
0.7
Median 5Y
1
Industry
3.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8
Forward
-35.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.3
vs History
1
vs Industry
20
Median 3Y
0.4
Median 5Y
-0.5
Industry
6.3
Forward
0.4
vs History
1
vs Industry
18
Median 3Y
0.4
Median 5Y
-0.5
Industry
6.7
Forward
0.7
vs History
7
vs Industry
21
Median 3Y
0.5
Median 5Y
-0.6
Industry
7.9
vs History
7
vs Industry
17
Median 3Y
0.5
Median 5Y
-0.6
Industry
6.3
vs History
vs Industry
67
Median 3Y
-4.6
Median 5Y
0.5
Industry
5.5

Multiples Across Competitors

RLYB Competitors Multiples
Rallybio Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rallybio Corp
NASDAQ:RLYB
32.6m USD 48.4 -2.3 0.7 0.7
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 837 682.7 -160 825.5 -195 293.4 -193 064.9
US
Abbvie Inc
NYSE:ABBV
401B USD 6.7 170.8 16.5 23.4
US
Amgen Inc
NASDAQ:AMGN
176.9B USD 4.9 25.3 18.2 18.2
US
Gilead Sciences Inc
NASDAQ:GILD
155.9B USD 5.4 19.2 12.9 12.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
115.3B USD 9.8 31.4 23 24
US
Epizyme Inc
F:EPE
94.1B EUR 2 082 -531.3 -578.5 -563.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
80.8B USD 5.7 17.6 16.8 19.1
AU
CSL Ltd
ASX:CSL
84.8B AUD 3.6 18.7 12.6 15.7
NL
argenx SE
XBRU:ARGX
45B EUR 14.6 34.4 59.4 61.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
53.3B USD 16.6 1 224.5 160.9 195.2
P/E Multiple
Earnings Growth PEG
US
R
Rallybio Corp
NASDAQ:RLYB
Average P/E: 192.7
Negative Multiple: -2.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 825.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
170.8
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.3
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
19.2
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.4
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.6
9%
2
AU
CSL Ltd
ASX:CSL
18.7
11%
1.7
NL
argenx SE
XBRU:ARGX
34.4
40%
0.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 224.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
R
Rallybio Corp
NASDAQ:RLYB
Average EV/EBITDA: 35.7
0.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 293.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.5
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.2
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.9
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -578.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.8
11%
1.5
AU
CSL Ltd
ASX:CSL
12.6
8%
1.6
NL
argenx SE
XBRU:ARGX
59.4
807%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
160.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
R
Rallybio Corp
NASDAQ:RLYB
Average EV/EBIT: 41.2
0.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 064.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.4
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.2
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.9
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.1
13%
1.5
AU
CSL Ltd
ASX:CSL
15.7
11%
1.4
NL
argenx SE
XBRU:ARGX
61.1
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
195.2
N/A N/A