Reservoir Media Inc
NASDAQ:RSVR

Watchlist Manager
Reservoir Media Inc Logo
Reservoir Media Inc
NASDAQ:RSVR
Watchlist
Price: 7.58 USD 1.07% Market Closed
Market Cap: 497.2m USD

Relative Value

The Relative Value of one RSVR stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.58 USD, Reservoir Media Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSVR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
81
vs Industry
25
Median 3Y
3.3
Median 5Y
3.4
Industry
1.5
Forward
2.9
vs History
57
vs Industry
7
Median 3Y
66.9
Median 5Y
57.4
Industry
17.1
Forward
83.5
vs History
90
vs Industry
32
Median 3Y
12.4
Median 5Y
13.9
Industry
11.1
vs History
vs Industry
29
Median 3Y
-36.8
Median 5Y
-34.3
Industry
15.6
vs History
50
vs Industry
47
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8
vs History
81
vs Industry
15
Median 3Y
5.5
Median 5Y
5.7
Industry
1.6
Forward
5.1
vs History
90
vs Industry
20
Median 3Y
8.8
Median 5Y
9.2
Industry
3.6
vs History
88
vs Industry
20
Median 3Y
15.7
Median 5Y
16.1
Industry
8.9
Forward
12.3
vs History
88
vs Industry
15
Median 3Y
31.6
Median 5Y
32.6
Industry
12.7
Forward
24
vs History
85
vs Industry
19
Median 3Y
20.8
Median 5Y
23.4
Industry
10.7
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-10.8
Industry
12.6
vs History
57
vs Industry
46
Median 3Y
1
Median 5Y
1
Industry
1.5

Multiples Across Competitors

RSVR Competitors Multiples
Reservoir Media Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Reservoir Media Inc
NASDAQ:RSVR
497.2m USD 3 51.7 13.9 25
US
Netflix Inc
NASDAQ:NFLX
392.8B USD 9.1 37.7 13.8 31.5
US
Walt Disney Co
NYSE:DIS
198.2B USD 2.1 16 11.9 16.5
LU
Spotify Technology SA
NYSE:SPOT
125.4B USD 6.3 76.3 47.4 50
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.1B USD 1.9 150.8 5.2 58.6
NL
Universal Music Group NV
AEX:UMG
39.7B EUR 2.6 7.1 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
38.4B USD 8.9 167.9 28.5 40.7
US
Live Nation Entertainment Inc
NYSE:LYV
32.2B USD 1.3 100 16.4 24.2
CN
Tencent Music Entertainment Group
NYSE:TME
28B USD 6.2 18.3 19 19
US
Roku Inc
NASDAQ:ROKU
15.6B USD 3.4 -562.7 -166.2 -119.8
FR
Bollore SE
PAR:BOL
12.8B EUR 8.3 -7.6 -11.8 -11.2
P/E Multiple
Earnings Growth PEG
US
Reservoir Media Inc
NASDAQ:RSVR
Average P/E: 69.5
51.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
37.7
25%
1.5
US
Walt Disney Co
NYSE:DIS
16
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
76.3
42%
1.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
150.8
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7.1
2%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
167.9
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
100
7%
14.3
CN
Tencent Music Entertainment Group
NYSE:TME
18.3
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -562.7 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.6
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Reservoir Media Inc
NASDAQ:RSVR
Average EV/EBITDA: 18.3
13.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.8
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.9
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
47.4
40%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.2
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.5
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.4
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19
22%
0.9
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -166.2 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Reservoir Media Inc
NASDAQ:RSVR
Average EV/EBIT: 30.4
25
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
31.5
25%
1.3
US
Walt Disney Co
NYSE:DIS
16.5
17%
1
LU
Spotify Technology SA
NYSE:SPOT
50
42%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
58.6
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
40.7
36%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
24.2
14%
1.7
CN
Tencent Music Entertainment Group
NYSE:TME
19
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -119.8 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.2 N/A N/A