First Time Loading...

Reservoir Media Inc
NASDAQ:RSVR

Watchlist Manager
Reservoir Media Inc Logo
Reservoir Media Inc
NASDAQ:RSVR
Watchlist
Price: 8.4 USD -1.75% Market Closed
Updated: May 15, 2024

Intrinsic Value

Reservoir Media, Inc. engages in the provision of music publishing services. [ Read More ]

The intrinsic value of one RSVR stock under the Base Case scenario is 7.54 USD. Compared to the current market price of 8.4 USD, Reservoir Media Inc is Overvalued by 10%.

Key Points:
RSVR Intrinsic Value
Base Case
7.54 USD
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Reservoir Media Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RSVR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Reservoir Media Inc

Provide an overview of the primary business activities
of Reservoir Media Inc.

What unique competitive advantages
does Reservoir Media Inc hold over its rivals?

What risks and challenges
does Reservoir Media Inc face in the near future?

Has there been any significant insider trading activity
in Reservoir Media Inc recently?

Summarize the latest earnings call
of Reservoir Media Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Reservoir Media Inc.

Provide P/S
for Reservoir Media Inc.

Provide P/E
for Reservoir Media Inc.

Provide P/OCF
for Reservoir Media Inc.

Provide P/FCFE
for Reservoir Media Inc.

Provide P/B
for Reservoir Media Inc.

Provide EV/S
for Reservoir Media Inc.

Provide EV/GP
for Reservoir Media Inc.

Provide EV/EBITDA
for Reservoir Media Inc.

Provide EV/EBIT
for Reservoir Media Inc.

Provide EV/OCF
for Reservoir Media Inc.

Provide EV/FCFF
for Reservoir Media Inc.

Provide EV/IC
for Reservoir Media Inc.

Show me price targets
for Reservoir Media Inc made by professional analysts.

What are the Revenue projections
for Reservoir Media Inc?

How accurate were the past Revenue estimates
for Reservoir Media Inc?

What are the Net Income projections
for Reservoir Media Inc?

How accurate were the past Net Income estimates
for Reservoir Media Inc?

What are the EPS projections
for Reservoir Media Inc?

How accurate were the past EPS estimates
for Reservoir Media Inc?

What are the EBIT projections
for Reservoir Media Inc?

How accurate were the past EBIT estimates
for Reservoir Media Inc?

Compare the revenue forecasts
for Reservoir Media Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Reservoir Media Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Reservoir Media Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Reservoir Media Inc compared to its peers.

Compare the P/E ratios
of Reservoir Media Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Reservoir Media Inc with its peers.

Analyze the financial leverage
of Reservoir Media Inc compared to its main competitors.

Show all profitability ratios
for Reservoir Media Inc.

Provide ROE
for Reservoir Media Inc.

Provide ROA
for Reservoir Media Inc.

Provide ROIC
for Reservoir Media Inc.

Provide ROCE
for Reservoir Media Inc.

Provide Gross Margin
for Reservoir Media Inc.

Provide Operating Margin
for Reservoir Media Inc.

Provide Net Margin
for Reservoir Media Inc.

Provide FCF Margin
for Reservoir Media Inc.

Show all solvency ratios
for Reservoir Media Inc.

Provide D/E Ratio
for Reservoir Media Inc.

Provide D/A Ratio
for Reservoir Media Inc.

Provide Interest Coverage Ratio
for Reservoir Media Inc.

Provide Altman Z-Score Ratio
for Reservoir Media Inc.

Provide Quick Ratio
for Reservoir Media Inc.

Provide Current Ratio
for Reservoir Media Inc.

Provide Cash Ratio
for Reservoir Media Inc.

What is the historical Revenue growth
over the last 5 years for Reservoir Media Inc?

What is the historical Net Income growth
over the last 5 years for Reservoir Media Inc?

What is the current Free Cash Flow
of Reservoir Media Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Reservoir Media Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Reservoir Media Inc

Current Assets 70.6m
Cash & Short-Term Investments 19.5m
Receivables 30.6m
Other Current Assets 20.5m
Non-Current Assets 716.7m
Long-Term Investments 1.6m
PP&E 7.8m
Intangibles 644.5m
Other Non-Current Assets 62.8m
Current Liabilities 56.2m
Accounts Payable 7.4m
Accrued Liabilities 1.4m
Other Current Liabilities 47.4m
Non-Current Liabilities 381.3m
Long-Term Debt 342.5m
Other Non-Current Liabilities 38.9m
Efficiency

Earnings Waterfall
Reservoir Media Inc

Revenue
140.5m USD
Cost of Revenue
-53.5m USD
Gross Profit
87.1m USD
Operating Expenses
-62.7m USD
Operating Income
24.4m USD
Other Expenses
-24.2m USD
Net Income
186.9k USD

Free Cash Flow Analysis
Reservoir Media Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RSVR Profitability Score
Profitability Due Diligence

Reservoir Media Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
44/100
Profitability
Score

Reservoir Media Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

RSVR Solvency Score
Solvency Due Diligence

Reservoir Media Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Low Altman Z-Score
29/100
Solvency
Score

Reservoir Media Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RSVR Price Targets Summary
Reservoir Media Inc

Wall Street analysts forecast RSVR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RSVR is 13.26 USD with a low forecast of 13.13 USD and a high forecast of 13.65 USD.

Lowest
Price Target
13.13 USD
56% Upside
Average
Price Target
13.26 USD
58% Upside
Highest
Price Target
13.65 USD
63% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

RSVR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

RSVR Price
Reservoir Media Inc

1M 1M
+12%
6M 6M
+42%
1Y 1Y
+37%
3Y 3Y
-16%
5Y 5Y
-16%
10Y 10Y
-16%
Annual Price Range
8.4
52w Low
5.26
52w High
9.1
Price Metrics
Average Annual Return -21.64%
Standard Deviation of Annual Returns 2.38%
Max Drawdown -61%
Shares Statistics
Market Capitalization 544.4m USD
Shares Outstanding 64 822 300
Percentage of Shares Shorted 6.8%

RSVR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Reservoir Media Inc Logo
Reservoir Media Inc

Country

United States of America

Industry

Media

Market Cap

544.4m USD

Dividend Yield

0%

Description

Reservoir Media, Inc. engages in the provision of music publishing services. The company is headquartered in New York City, New York and currently employs 92 full-time employees. The company went IPO on 2020-12-11. The firm operates a music publishing business, a record label business, a management business and a rights management entity in the Middle East. The firm operates in two segments: Music Publishing and Recorded Music. Operations of the Music Publishing segment involve the acquisition of interests in music catalogs, from which royalties are earned, as well as signing songwriters to agreements. Operations of the Recorded Music segment involves the acquisition of sound recording catalogs, as well as the discovery and development of recording artists and the marketing, distribution, selling and licensing of the music catalogs. Its publishing catalog includes compositions written and performed by Joni Mitchell, The Isley Brothers, Billy Strayhorn, Hoagy Carmichael and John Denver. Its songwriters include James Fauntleroy, Ali Tamposi, Jamie Hartman and Oak Felder.

Contact

NEW YORK
New York City
200 Varick Street, Suite 801A
+12126750541
https://rocc.rothch.com/

IPO

2020-12-11

Employees

92

Officers

Founder, CEO & Director
Ms. Golnar Khosrowshahi
President, COO & Director
Mr. Rell Lafargue
Chief Financial Officer
Mr. Jim Heindlmeyer
Vice President of Marketing & Communications
Suzy Arrabito

See Also

Discover More
What is the Intrinsic Value of one RSVR stock?

The intrinsic value of one RSVR stock under the Base Case scenario is 7.54 USD.

Is RSVR stock undervalued or overvalued?

Compared to the current market price of 8.4 USD, Reservoir Media Inc is Overvalued by 10%.