
Reservoir Media Inc
NASDAQ:RSVR

Intrinsic Value
The intrinsic value of one
RSVR
stock under the Base Case scenario is
6.41
USD.
Compared to the current market price of 7.61 USD,
Reservoir Media Inc
is
Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Reservoir Media Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Reservoir Media Inc
Balance Sheet Decomposition
Reservoir Media Inc
Current Assets | 74m |
Cash & Short-Term Investments | 17.8m |
Receivables | 34.7m |
Other Current Assets | 21.6m |
Non-Current Assets | 758.4m |
Long-Term Investments | 600k |
PP&E | 6.6m |
Intangibles | 693.4m |
Other Non-Current Assets | 57.7m |
Free Cash Flow Analysis
Reservoir Media Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Reservoir Media Inc
Revenue
|
156.4m
USD
|
Cost of Revenue
|
-57.5m
USD
|
Gross Profit
|
98.9m
USD
|
Operating Expenses
|
-65.5m
USD
|
Operating Income
|
33.4m
USD
|
Other Expenses
|
-25.5m
USD
|
Net Income
|
7.9m
USD
|
RSVR Profitability Score
Profitability Due Diligence
Reservoir Media Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Reservoir Media Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
RSVR Solvency Score
Solvency Due Diligence
Reservoir Media Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
Reservoir Media Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RSVR Price Targets Summary
Reservoir Media Inc
According to Wall Street analysts, the average 1-year price target for
RSVR
is 14.03 USD
with a low forecast of 12.63 USD and a high forecast of 15.75 USD.
Dividends
Current shareholder yield for RSVR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RSVR
stock under the Base Case scenario is
6.41
USD.
Compared to the current market price of 7.61 USD,
Reservoir Media Inc
is
Overvalued by 16%.