Rush Enterprises Inc
NASDAQ:RUSHB
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Rush Enterprises Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
6
|
7
|
8
|
10
|
9
|
9
|
9
|
9
|
10
|
11
|
13
|
15
|
17
|
23
|
30
|
37
|
45
|
49
|
52
|
55
|
59
|
60
|
59
|
55
|
52
|
48
|
41
|
36
|
29
|
22
|
15
|
10
|
6
|
5
|
13
|
24
|
31
|
36
|
43
|
45
|
55
|
64
|
69
|
68
|
63
|
60
|
48
|
49
|
49
|
48
|
62
|
70
|
80
|
85
|
85
|
81
|
66
|
52
|
43
|
38
|
41
|
53
|
64
|
79
|
172
|
179
|
186
|
198
|
139
|
155
|
167
|
165
|
142
|
128
|
103
|
98
|
115
|
137
|
178
|
214
|
241
|
289
|
341
|
362
|
392
|
390
|
379
|
368
|
348
|
329
|
309
|
308
|
305
|
294
|
288
|
277
|
|
| Depreciation & Amortization |
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
17
|
18
|
19
|
21
|
22
|
24
|
25
|
27
|
30
|
32
|
34
|
36
|
36
|
37
|
38
|
39
|
39
|
41
|
41
|
41
|
41
|
41
|
43
|
46
|
48
|
51
|
54
|
57
|
61
|
65
|
69
|
73
|
78
|
83
|
88
|
94
|
101
|
109
|
116
|
127
|
131
|
137
|
143
|
145
|
150
|
154
|
157
|
158
|
157
|
157
|
157
|
158
|
170
|
181
|
184
|
185
|
176
|
169
|
172
|
176
|
179
|
180
|
180
|
177
|
175
|
172
|
170
|
170
|
173
|
180
|
189
|
199
|
207
|
213
|
218
|
221
|
224
|
227
|
232
|
236
|
241
|
246
|
249
|
|
| Change in Deffered Taxes |
3
|
3
|
2
|
3
|
(1)
|
(2)
|
0
|
(1)
|
4
|
5
|
3
|
3
|
4
|
3
|
3
|
4
|
1
|
2
|
1
|
(1)
|
7
|
7
|
9
|
12
|
8
|
8
|
9
|
11
|
10
|
8
|
1
|
(2)
|
(3)
|
(2)
|
2
|
2
|
10
|
11
|
18
|
25
|
29
|
29
|
26
|
31
|
28
|
30
|
22
|
17
|
22
|
19
|
20
|
(2)
|
25
|
24
|
24
|
37
|
32
|
26
|
36
|
39
|
8
|
17
|
11
|
14
|
(62)
|
(63)
|
(60)
|
(59)
|
6
|
5
|
6
|
16
|
23
|
16
|
8
|
(10)
|
(38)
|
(39)
|
(42)
|
(49)
|
14
|
23
|
33
|
45
|
4
|
7
|
3
|
(0)
|
8
|
4
|
6
|
15
|
20
|
22
|
19
|
28
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
6
|
7
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
10
|
11
|
11
|
12
|
11
|
12
|
12
|
12
|
12
|
12
|
13
|
14
|
15
|
15
|
16
|
19
|
21
|
19
|
18
|
19
|
17
|
18
|
19
|
19
|
18
|
19
|
19
|
22
|
22
|
22
|
22
|
25
|
25
|
25
|
25
|
25
|
26
|
29
|
30
|
31
|
31
|
30
|
30
|
30
|
33
|
32
|
|
| Other Non-Cash Items |
(4)
|
(5)
|
(4)
|
(5)
|
1
|
2
|
2
|
2
|
(2)
|
(3)
|
(2)
|
(2)
|
2
|
2
|
3
|
3
|
1
|
2
|
2
|
0
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
(6)
|
(7)
|
(6)
|
(7)
|
3
|
4
|
3
|
5
|
5
|
6
|
5
|
6
|
6
|
6
|
7
|
8
|
7
|
8
|
11
|
12
|
13
|
13
|
21
|
21
|
19
|
20
|
12
|
12
|
15
|
16
|
19
|
21
|
19
|
18
|
19
|
17
|
18
|
21
|
19
|
17
|
15
|
13
|
16
|
18
|
17
|
15
|
2
|
(6)
|
(4)
|
(2)
|
13
|
23
|
27
|
29
|
30
|
30
|
28
|
29
|
28
|
31
|
31
|
|
| Cash Taxes Paid |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
3
|
5
|
5
|
5
|
4
|
11
|
17
|
22
|
22
|
24
|
28
|
32
|
31
|
30
|
26
|
19
|
20
|
13
|
9
|
6
|
5
|
5
|
4
|
2
|
2
|
(4)
|
3
|
8
|
6
|
7
|
1
|
2
|
4
|
8
|
8
|
7
|
7
|
6
|
11
|
9
|
11
|
13
|
21
|
30
|
28
|
27
|
23
|
16
|
31
|
1
|
(9)
|
(11)
|
(20)
|
19
|
27
|
31
|
27
|
26
|
22
|
29
|
34
|
51
|
54
|
42
|
36
|
9
|
28
|
36
|
64
|
104
|
102
|
102
|
74
|
73
|
84
|
102
|
102
|
110
|
109
|
107
|
107
|
98
|
90
|
76
|
77
|
59
|
55
|
|
| Cash Interest Paid |
12
|
10
|
8
|
6
|
8
|
8
|
8
|
9
|
7
|
7
|
7
|
7
|
8
|
8
|
10
|
14
|
15
|
18
|
20
|
23
|
21
|
22
|
24
|
21
|
24
|
22
|
19
|
17
|
17
|
16
|
16
|
16
|
14
|
14
|
14
|
13
|
13
|
13
|
14
|
14
|
15
|
18
|
20
|
22
|
23
|
24
|
23
|
23
|
24
|
26
|
27
|
28
|
30
|
31
|
32
|
34
|
35
|
37
|
38
|
38
|
38
|
36
|
35
|
34
|
34
|
36
|
38
|
40
|
43
|
47
|
51
|
56
|
57
|
56
|
51
|
45
|
39
|
34
|
29
|
27
|
22
|
17
|
15
|
15
|
22
|
31
|
41
|
49
|
56
|
63
|
72
|
76
|
78
|
71
|
67
|
61
|
|
| Change in Working Capital |
68
|
50
|
16
|
(24)
|
(9)
|
(1)
|
(2)
|
8
|
(10)
|
(38)
|
(22)
|
(21)
|
(45)
|
(82)
|
(129)
|
(116)
|
(121)
|
(52)
|
(72)
|
(105)
|
(99)
|
(96)
|
(32)
|
104
|
163
|
118
|
142
|
45
|
3
|
65
|
64
|
96
|
103
|
48
|
18
|
(48)
|
(14)
|
(28)
|
(80)
|
(108)
|
(226)
|
(351)
|
(277)
|
(115)
|
50
|
232
|
165
|
49
|
3
|
(65)
|
(15)
|
(7)
|
(151)
|
(251)
|
(153)
|
(174)
|
(29)
|
177
|
135
|
262
|
295
|
218
|
185
|
41
|
(131)
|
(72)
|
(116)
|
(157)
|
(133)
|
(297)
|
(366)
|
(136)
|
61
|
258
|
564
|
508
|
496
|
376
|
256
|
260
|
(18)
|
(70)
|
(305)
|
(426)
|
(299)
|
(265)
|
(267)
|
(291)
|
(310)
|
(539)
|
(275)
|
(271)
|
30
|
343
|
301
|
557
|
|
| Cash from Operating Activities |
89
N/A
|
71
-20%
|
38
-47%
|
0
N/A
|
16
N/A
|
24
+51%
|
24
-2%
|
34
+42%
|
16
-52%
|
(11)
N/A
|
7
N/A
|
10
+41%
|
(6)
N/A
|
(36)
-550%
|
(74)
-103%
|
(53)
+29%
|
(52)
+1%
|
23
N/A
|
7
-70%
|
(24)
N/A
|
(7)
+72%
|
1
N/A
|
67
+11 083%
|
206
+207%
|
259
+26%
|
212
-18%
|
231
+9%
|
133
-43%
|
83
-37%
|
137
+64%
|
124
-9%
|
148
+20%
|
150
+2%
|
97
-36%
|
78
-20%
|
16
-80%
|
66
+318%
|
61
-8%
|
25
-59%
|
20
-21%
|
(81)
N/A
|
(194)
-139%
|
(113)
+42%
|
58
N/A
|
219
+277%
|
407
+85%
|
323
-21%
|
208
-36%
|
174
-17%
|
109
-37%
|
183
+68%
|
184
+0%
|
89
-52%
|
(1)
N/A
|
105
N/A
|
100
-5%
|
227
+128%
|
425
+87%
|
388
-9%
|
515
+33%
|
521
+1%
|
458
-12%
|
429
-6%
|
305
-29%
|
153
-50%
|
233
+53%
|
212
-9%
|
185
-13%
|
215
+16%
|
58
-73%
|
(7)
N/A
|
234
N/A
|
421
+80%
|
599
+42%
|
871
+45%
|
790
-9%
|
763
-3%
|
664
-13%
|
583
-12%
|
611
+5%
|
422
-31%
|
417
-1%
|
243
-42%
|
167
-31%
|
294
+76%
|
352
+20%
|
350
-1%
|
322
-8%
|
296
-8%
|
48
-84%
|
297
+517%
|
312
+5%
|
620
+99%
|
928
+50%
|
885
-5%
|
1 141
+29%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(21)
|
(23)
|
(18)
|
(20)
|
(17)
|
(17)
|
(19)
|
(20)
|
(19)
|
(24)
|
(26)
|
(29)
|
(45)
|
(45)
|
(56)
|
(62)
|
(47)
|
(47)
|
(61)
|
(73)
|
(113)
|
(122)
|
(109)
|
(98)
|
(65)
|
(54)
|
(50)
|
(61)
|
(68)
|
(72)
|
(71)
|
(55)
|
(51)
|
(49)
|
(56)
|
(62)
|
(84)
|
(109)
|
(117)
|
(140)
|
(149)
|
(152)
|
(166)
|
(178)
|
(171)
|
(163)
|
(175)
|
(164)
|
(192)
|
(215)
|
(225)
|
(251)
|
(261)
|
(290)
|
(309)
|
(329)
|
(368)
|
(339)
|
(319)
|
(277)
|
(197)
|
(182)
|
(161)
|
(176)
|
(210)
|
(219)
|
(247)
|
(247)
|
(238)
|
(250)
|
(275)
|
(293)
|
(294)
|
(283)
|
(223)
|
(171)
|
(136)
|
(120)
|
(138)
|
(151)
|
(167)
|
(180)
|
(190)
|
(220)
|
(243)
|
(288)
|
(322)
|
(357)
|
(369)
|
(358)
|
(355)
|
(384)
|
(433)
|
(462)
|
(483)
|
(448)
|
|
| Other Items |
(1)
|
(1)
|
(3)
|
(1)
|
5
|
1
|
1
|
1
|
2
|
8
|
4
|
5
|
10
|
(47)
|
(44)
|
(48)
|
(58)
|
(24)
|
(24)
|
(24)
|
(29)
|
(14)
|
(14)
|
(9)
|
(2)
|
(26)
|
(43)
|
(42)
|
(43)
|
(13)
|
2
|
1
|
1
|
1
|
(34)
|
(8)
|
(12)
|
(64)
|
(27)
|
(54)
|
(83)
|
(32)
|
(34)
|
(33)
|
(103)
|
(102)
|
(107)
|
(170)
|
(78)
|
(220)
|
(220)
|
(158)
|
(156)
|
(42)
|
(68)
|
(75)
|
(68)
|
(40)
|
(11)
|
2
|
8
|
13
|
16
|
12
|
3
|
(2)
|
(1)
|
5
|
11
|
(20)
|
(21)
|
(28)
|
(27)
|
5
|
10
|
10
|
9
|
7
|
2
|
1
|
(266)
|
(237)
|
(254)
|
(260)
|
2
|
(32)
|
(14)
|
(7)
|
(18)
|
(3)
|
(4)
|
(18)
|
(13)
|
(11)
|
(34)
|
(22)
|
|
| Cash from Investing Activities |
(21)
N/A
|
(24)
-11%
|
(21)
+9%
|
(21)
+3%
|
(12)
+43%
|
(16)
-38%
|
(17)
-8%
|
(18)
-6%
|
(17)
+9%
|
(16)
+4%
|
(21)
-32%
|
(24)
-12%
|
(35)
-46%
|
(92)
-164%
|
(100)
-8%
|
(110)
-10%
|
(105)
+4%
|
(71)
+32%
|
(84)
-18%
|
(98)
-16%
|
(142)
-46%
|
(137)
+4%
|
(123)
+10%
|
(106)
+14%
|
(68)
+36%
|
(80)
-18%
|
(93)
-16%
|
(103)
-11%
|
(111)
-8%
|
(85)
+23%
|
(69)
+19%
|
(54)
+22%
|
(50)
+7%
|
(49)
+2%
|
(89)
-83%
|
(70)
+22%
|
(97)
-38%
|
(173)
-78%
|
(144)
+17%
|
(194)
-35%
|
(232)
-20%
|
(184)
+20%
|
(200)
-9%
|
(212)
-6%
|
(274)
-30%
|
(265)
+3%
|
(282)
-6%
|
(334)
-18%
|
(270)
+19%
|
(435)
-61%
|
(445)
-2%
|
(409)
+8%
|
(416)
-2%
|
(332)
+20%
|
(377)
-14%
|
(403)
-7%
|
(436)
-8%
|
(379)
+13%
|
(330)
+13%
|
(276)
+16%
|
(189)
+31%
|
(169)
+11%
|
(145)
+14%
|
(164)
-13%
|
(207)
-26%
|
(221)
-7%
|
(248)
-12%
|
(243)
+2%
|
(227)
+6%
|
(269)
-19%
|
(296)
-10%
|
(320)
-8%
|
(321)
0%
|
(279)
+13%
|
(213)
+23%
|
(161)
+25%
|
(128)
+21%
|
(112)
+12%
|
(136)
-21%
|
(150)
-10%
|
(433)
-189%
|
(417)
+4%
|
(444)
-7%
|
(480)
-8%
|
(241)
+50%
|
(320)
-33%
|
(336)
-5%
|
(364)
-8%
|
(387)
-6%
|
(361)
+7%
|
(359)
+0%
|
(402)
-12%
|
(446)
-11%
|
(473)
-6%
|
(517)
-9%
|
(470)
+9%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
8
|
114
|
114
|
108
|
108
|
3
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
(8)
|
(17)
|
(17)
|
(17)
|
(7)
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
6
|
8
|
7
|
7
|
5
|
8
|
6
|
4
|
(4)
|
(12)
|
(8)
|
(6)
|
(0)
|
2
|
(0)
|
0
|
2
|
5
|
(16)
|
(28)
|
(35)
|
(38)
|
(29)
|
(14)
|
(11)
|
(47)
|
(43)
|
(58)
|
(117)
|
(104)
|
(108)
|
(112)
|
(50)
|
(44)
|
(29)
|
(7)
|
(4)
|
9
|
4
|
(13)
|
(23)
|
(31)
|
(69)
|
(82)
|
(81)
|
(84)
|
(82)
|
(99)
|
(194)
|
(172)
|
(138)
|
(91)
|
10
|
(18)
|
(102)
|
(110)
|
|
| Net Issuance of Debt |
(66)
|
(55)
|
(17)
|
20
|
1
|
(4)
|
(6)
|
(13)
|
10
|
37
|
19
|
29
|
51
|
85
|
127
|
130
|
129
|
68
|
117
|
149
|
173
|
172
|
78
|
(81)
|
(171)
|
(153)
|
(150)
|
(55)
|
4
|
(50)
|
(75)
|
(95)
|
(98)
|
(34)
|
25
|
68
|
47
|
63
|
124
|
201
|
345
|
431
|
326
|
192
|
39
|
(109)
|
(15)
|
55
|
116
|
224
|
193
|
204
|
297
|
280
|
214
|
224
|
80
|
(24)
|
(21)
|
(183)
|
(279)
|
(234)
|
(224)
|
(90)
|
107
|
78
|
104
|
197
|
145
|
324
|
393
|
97
|
18
|
(246)
|
(507)
|
(430)
|
(479)
|
(355)
|
(317)
|
(410)
|
(90)
|
(31)
|
214
|
407
|
133
|
127
|
104
|
168
|
325
|
476
|
239
|
238
|
(73)
|
(298)
|
(156)
|
(444)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(9)
|
(14)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(23)
|
(28)
|
(33)
|
(38)
|
(41)
|
(42)
|
(43)
|
(44)
|
(45)
|
(46)
|
(46)
|
(49)
|
(51)
|
(52)
|
(54)
|
(55)
|
(56)
|
(56)
|
(57)
|
(58)
|
|
| Other |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
5
|
5
|
5
|
4
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(9)
|
(9)
|
(13)
|
(15)
|
(7)
|
(7)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(2)
|
|
| Cash from Financing Activities |
(67)
N/A
|
(55)
+18%
|
(17)
+68%
|
20
N/A
|
1
-97%
|
(4)
N/A
|
(6)
-40%
|
(13)
-125%
|
10
N/A
|
38
+274%
|
26
-30%
|
37
+41%
|
164
+344%
|
199
+21%
|
235
+18%
|
238
+1%
|
132
-44%
|
72
-46%
|
123
+71%
|
155
+26%
|
177
+15%
|
177
0%
|
81
-54%
|
(77)
N/A
|
(166)
-115%
|
(148)
+11%
|
(146)
+2%
|
(61)
+58%
|
(13)
+79%
|
(66)
-425%
|
(92)
-39%
|
(102)
-11%
|
(98)
+4%
|
(34)
+65%
|
26
N/A
|
68
+160%
|
50
-27%
|
67
+34%
|
129
+92%
|
207
+60%
|
352
+70%
|
441
+25%
|
335
-24%
|
201
-40%
|
46
-77%
|
(100)
N/A
|
(7)
+93%
|
62
N/A
|
115
+87%
|
215
+87%
|
189
-12%
|
203
+7%
|
302
+48%
|
286
-5%
|
214
-25%
|
224
+4%
|
82
-63%
|
(21)
N/A
|
(38)
-84%
|
(212)
-458%
|
(315)
-48%
|
(272)
+14%
|
(253)
+7%
|
(104)
+59%
|
96
N/A
|
31
-68%
|
60
+95%
|
135
+123%
|
19
-86%
|
206
+977%
|
266
+29%
|
(33)
N/A
|
(51)
-53%
|
(310)
-509%
|
(554)
-79%
|
(456)
+18%
|
(505)
-11%
|
(374)
+26%
|
(346)
+7%
|
(461)
-33%
|
(153)
+67%
|
(106)
+31%
|
102
N/A
|
273
+167%
|
(1)
N/A
|
(16)
-2 114%
|
(40)
-155%
|
14
N/A
|
74
+448%
|
242
+227%
|
37
-85%
|
83
+122%
|
(129)
N/A
|
(382)
-196%
|
(325)
+15%
|
(614)
-89%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
1
N/A
|
(7)
N/A
|
(1)
+83%
|
(1)
+8%
|
5
N/A
|
4
-22%
|
0
-89%
|
2
+400%
|
10
+380%
|
11
+17%
|
12
+10%
|
24
+91%
|
124
+427%
|
71
-43%
|
62
-13%
|
75
+22%
|
(25)
N/A
|
23
N/A
|
45
+96%
|
33
-27%
|
28
-13%
|
41
+43%
|
25
-38%
|
23
-8%
|
26
+11%
|
(16)
N/A
|
(8)
+52%
|
(32)
-327%
|
(41)
-27%
|
(15)
+64%
|
(37)
-154%
|
(8)
+79%
|
3
N/A
|
14
+442%
|
15
+5%
|
14
-4%
|
20
+40%
|
(44)
N/A
|
11
N/A
|
32
+204%
|
39
+20%
|
63
+61%
|
23
-64%
|
47
+108%
|
(9)
N/A
|
41
N/A
|
35
-16%
|
(64)
N/A
|
19
N/A
|
(111)
N/A
|
(73)
+34%
|
(22)
+70%
|
(26)
-20%
|
(47)
-82%
|
(58)
-23%
|
(80)
-37%
|
(127)
-59%
|
26
N/A
|
20
-22%
|
27
+35%
|
17
-36%
|
17
-4%
|
31
+88%
|
36
+17%
|
42
+17%
|
43
+0%
|
25
-42%
|
78
+216%
|
7
-91%
|
(5)
N/A
|
(37)
-624%
|
(119)
-224%
|
50
N/A
|
11
-78%
|
104
+847%
|
174
+67%
|
130
-25%
|
178
+37%
|
100
-44%
|
0
N/A
|
(164)
N/A
|
(106)
+35%
|
(99)
+7%
|
(40)
+59%
|
53
N/A
|
17
-68%
|
(25)
N/A
|
(28)
-11%
|
(17)
+37%
|
(71)
-308%
|
(25)
+65%
|
(7)
+72%
|
44
N/A
|
73
+64%
|
44
-40%
|
57
+30%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
68
N/A
|
49
-28%
|
19
-60%
|
(20)
N/A
|
(1)
+97%
|
7
N/A
|
5
-26%
|
14
+169%
|
(3)
N/A
|
(35)
-1 292%
|
(19)
+47%
|
(18)
+2%
|
(50)
-176%
|
(81)
-62%
|
(130)
-60%
|
(114)
+12%
|
(100)
+13%
|
(24)
+76%
|
(54)
-122%
|
(97)
-81%
|
(120)
-23%
|
(122)
-2%
|
(42)
+65%
|
109
N/A
|
193
+78%
|
159
-18%
|
181
+14%
|
72
-60%
|
15
-79%
|
64
+330%
|
53
-17%
|
93
+76%
|
100
+7%
|
47
-53%
|
22
-53%
|
(46)
N/A
|
(18)
+61%
|
(48)
-168%
|
(92)
-91%
|
(121)
-32%
|
(230)
-91%
|
(347)
-51%
|
(279)
+20%
|
(120)
+57%
|
48
N/A
|
243
+404%
|
148
-39%
|
44
-70%
|
(18)
N/A
|
(105)
-482%
|
(42)
+60%
|
(67)
-59%
|
(172)
-158%
|
(291)
-69%
|
(204)
+30%
|
(229)
-12%
|
(141)
+39%
|
86
N/A
|
69
-20%
|
238
+244%
|
324
+37%
|
275
-15%
|
268
-3%
|
128
-52%
|
(57)
N/A
|
14
N/A
|
(35)
N/A
|
(62)
-79%
|
(23)
+63%
|
(192)
-737%
|
(282)
-47%
|
(59)
+79%
|
128
N/A
|
316
+147%
|
649
+105%
|
620
-5%
|
627
+1%
|
545
-13%
|
444
-18%
|
460
+4%
|
255
-45%
|
237
-7%
|
53
-78%
|
(53)
N/A
|
51
N/A
|
65
+26%
|
28
-56%
|
(35)
N/A
|
(73)
-110%
|
(309)
-323%
|
(58)
+81%
|
(72)
-24%
|
187
N/A
|
466
+150%
|
402
-14%
|
694
+72%
|
|