Runway Growth Finance Corp
NASDAQ:RWAY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Runway Growth Finance Corp
NASDAQ:RWAY
|
US |
|
Kumagai Gumi Co Ltd
TSE:1861
|
JP |
|
Advantest Corp
OTC:ATEYY
|
JP |
|
Hanwei Electronics Group Corp
SZSE:300007
|
CN |
|
A
|
AGI Inc
NYSE:AGBK
|
BR |
Cash Flow Statement
Cash Flow Statement
Runway Growth Finance Corp
| Dec-2019 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||
| Net Income |
28
|
29
|
35
|
47
|
56
|
48
|
47
|
46
|
39
|
32
|
33
|
32
|
41
|
65
|
68
|
44
|
44
|
30
|
41
|
74
|
63
|
72
|
55
|
34
|
|
| Other Non-Cash Items |
(5)
|
(7)
|
(12)
|
(22)
|
(23)
|
(18)
|
(14)
|
(11)
|
(5)
|
4
|
7
|
13
|
8
|
(13)
|
(14)
|
8
|
7
|
20
|
6
|
(26)
|
(15)
|
(26)
|
(7)
|
5
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
1
|
1
|
0
|
1
|
0
|
0
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
8
|
16
|
25
|
33
|
38
|
38
|
38
|
37
|
37
|
38
|
38
|
37
|
38
|
|
| Change in Working Capital |
(156)
|
(83)
|
(64)
|
(131)
|
(124)
|
(140)
|
(135)
|
(95)
|
(131)
|
(192)
|
(270)
|
(406)
|
(409)
|
(267)
|
(76)
|
60
|
148
|
20
|
(53)
|
22
|
26
|
67
|
132
|
147
|
|
| Cash from Operating Activities |
(134)
N/A
|
(61)
+54%
|
(41)
+34%
|
(106)
-162%
|
(90)
+15%
|
(110)
-22%
|
(101)
+8%
|
(61)
+40%
|
(96)
-57%
|
(157)
-63%
|
(230)
-47%
|
(360)
-56%
|
(359)
+0%
|
(215)
+40%
|
(22)
+90%
|
112
N/A
|
200
+77%
|
71
-65%
|
(6)
N/A
|
70
N/A
|
75
+7%
|
113
+51%
|
180
+59%
|
186
+4%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||
| Net Issuance of Common Stock |
190
|
75
|
75
|
50
|
51
|
50
|
68
|
119
|
119
|
114
|
92
|
(11)
|
(10)
|
(6)
|
(2)
|
0
|
(11)
|
(23)
|
(30)
|
(36)
|
(25)
|
(21)
|
(18)
|
(13)
|
|
| Net Issuance of Debt |
(3)
|
(16)
|
(29)
|
33
|
6
|
67
|
44
|
(43)
|
14
|
96
|
206
|
433
|
438
|
324
|
105
|
(40)
|
(110)
|
(1)
|
99
|
39
|
16
|
(33)
|
(99)
|
(106)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(8)
|
(18)
|
(27)
|
(37)
|
(47)
|
(52)
|
(59)
|
(65)
|
(69)
|
(73)
|
(74)
|
(74)
|
(74)
|
(70)
|
(51)
|
(59)
|
(54)
|
(51)
|
|
| Other |
(10)
|
(10)
|
(8)
|
(8)
|
(8)
|
(5)
|
(3)
|
(7)
|
(8)
|
(11)
|
(15)
|
(10)
|
(10)
|
(8)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Cash from Financing Activities |
177
N/A
|
50
-72%
|
39
-22%
|
75
+92%
|
46
-38%
|
108
+133%
|
101
-7%
|
51
-49%
|
98
+92%
|
163
+66%
|
235
+45%
|
361
+53%
|
359
-1%
|
246
-31%
|
31
-87%
|
(115)
N/A
|
(196)
-70%
|
(100)
+49%
|
(6)
+94%
|
(67)
-1 107%
|
(63)
+6%
|
(116)
-83%
|
(175)
-51%
|
(174)
+1%
|
|
| Change in Cash | |||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
43
N/A
|
(11)
N/A
|
(1)
+89%
|
(31)
-2 476%
|
(44)
-42%
|
(2)
+95%
|
(0)
+81%
|
(10)
-2 448%
|
2
N/A
|
6
+247%
|
5
-19%
|
1
-78%
|
(0)
N/A
|
31
N/A
|
9
-70%
|
(3)
N/A
|
4
N/A
|
(29)
N/A
|
(11)
+61%
|
3
N/A
|
11
+311%
|
(3)
N/A
|
4
N/A
|
12
+189%
|
|
| Free Cash Flow | |||||||||||||||||||||||||
| Free Cash Flow |
(134)
N/A
|
(61)
+54%
|
(41)
+34%
|
(106)
-162%
|
(90)
+15%
|
(110)
-22%
|
(101)
+8%
|
(61)
+40%
|
(96)
-57%
|
(157)
-63%
|
(230)
-47%
|
(360)
-56%
|
(359)
+0%
|
(215)
+40%
|
(22)
+90%
|
112
N/A
|
200
+77%
|
71
-65%
|
(6)
N/A
|
70
N/A
|
75
+7%
|
113
+51%
|
180
+59%
|
186
+4%
|
|