Runway Growth Finance Corp
NASDAQ:RWAY
Cash Flow Statement
Cash Flow Statement
Runway Growth Finance Corp
Dec-2019 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||
Net Income |
28
|
29
|
35
|
47
|
56
|
48
|
47
|
46
|
39
|
32
|
33
|
32
|
41
|
65
|
68
|
44
|
|
Other Non-Cash Items |
(5)
|
(7)
|
(12)
|
(22)
|
(23)
|
(18)
|
(14)
|
(11)
|
(5)
|
4
|
7
|
13
|
8
|
(13)
|
(14)
|
8
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
8
|
16
|
25
|
33
|
38
|
|
Change in Working Capital |
(156)
|
(83)
|
(64)
|
(131)
|
(124)
|
(140)
|
(135)
|
(95)
|
(131)
|
(192)
|
(270)
|
(406)
|
(409)
|
(267)
|
(76)
|
60
|
|
Cash from Operating Activities |
(134)
N/A
|
(61)
+54%
|
(41)
+34%
|
(106)
-162%
|
(90)
+15%
|
(110)
-22%
|
(101)
+8%
|
(61)
+40%
|
(96)
-57%
|
(157)
-63%
|
(230)
-47%
|
(360)
-56%
|
(359)
+0%
|
(215)
+40%
|
(22)
+90%
|
112
N/A
|
|
Financing Cash Flow | |||||||||||||||||
Net Issuance of Common Stock |
190
|
75
|
75
|
50
|
51
|
50
|
68
|
119
|
119
|
114
|
92
|
(11)
|
(10)
|
(6)
|
(2)
|
0
|
|
Net Issuance of Debt |
(3)
|
(16)
|
(29)
|
33
|
6
|
67
|
44
|
(43)
|
14
|
96
|
206
|
433
|
438
|
324
|
105
|
(40)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(8)
|
(18)
|
(27)
|
(37)
|
(47)
|
(52)
|
(59)
|
(65)
|
(69)
|
(73)
|
|
Other |
(10)
|
(10)
|
(8)
|
(8)
|
(8)
|
(5)
|
(3)
|
(7)
|
(8)
|
(11)
|
(15)
|
(10)
|
(10)
|
(8)
|
(3)
|
(2)
|
|
Cash from Financing Activities |
177
N/A
|
50
-72%
|
39
-22%
|
75
+92%
|
46
-38%
|
108
+133%
|
101
-7%
|
51
-49%
|
98
+92%
|
163
+66%
|
235
+45%
|
361
+53%
|
359
-1%
|
246
-31%
|
31
-87%
|
(115)
N/A
|
|
Change in Cash | |||||||||||||||||
Net Change in Cash |
43
N/A
|
(11)
N/A
|
(1)
+89%
|
(31)
-2 476%
|
(44)
-42%
|
(2)
+95%
|
(0)
+81%
|
(10)
-2 448%
|
2
N/A
|
6
+247%
|
5
-19%
|
1
-78%
|
(0)
N/A
|
31
N/A
|
9
-70%
|
(3)
N/A
|
|
Free Cash Flow | |||||||||||||||||
Free Cash Flow |
(134)
N/A
|
(61)
+54%
|
(41)
+34%
|
(106)
-162%
|
(90)
+15%
|
(110)
-22%
|
(101)
+8%
|
(61)
+40%
|
(96)
-57%
|
(157)
-63%
|
(230)
-47%
|
(360)
-56%
|
(359)
+0%
|
(215)
+40%
|
(22)
+90%
|
112
N/A
|