RWAY Relative Valuation - Runway Growth Finance Corp

Watchlist Manager

Watchlist

Price: 8.93 USD -0.33% Market Closed

Market Cap: $322.6m

Relative Value

The Relative Value of one RWAY stock under the Base Case scenario is 20.46 USD. Compared to the current market price of 8.93 USD, Runway Growth Finance Corp is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

RWAY Relative Value

Base Case

Undervaluation 56%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	R	Runway Growth Finance Corp NASDAQ:RWAY	320.1m USD	2.3	5.9	12.7	12.7
US		BlackRock Inc NYSE:BLK	167.5B USD	6.9	30.2	20.9	23.6
US		Blackstone Inc NYSE:BX	165.2B USD	11.5	54.8	24	24.1
CA		Brookfield Corp NYSE:BN	103B USD	1.4	124	10.2	15.4
ZA	N	Ninety One Ltd JSE:NY1	96.6B ZAR	6.2	27.8	-35.7	-38.5
US		KKR & Co Inc NYSE:KKR	93.9B USD	5.2	41.6	311.4	311.4
US		Bank of New York Mellon Corp NYSE:BK	83.7B USD	4.2	15.8	0	0
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	69.1B EUR	23.2	40.7	43.7	44.4
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	110B CAD	22.9	40.2	43.1	43.8
CA		Brookfield Asset Management Inc NYSE:BAM	80.4B USD	22.7	40	42.9	43.6
US		Ameriprise Financial Inc NYSE:AMP	50B USD	2.7	14.1	13.7	13.7

				Revenue Growth	P/S to Growth
US	R	Runway Growth Finance Corp NASDAQ:RWAY	Average P/S: 9.9 2.3	4%	0.6
US		BlackRock Inc NYSE:BLK	6.9	14%	0.5
US		Blackstone Inc NYSE:BX	11.5	17%	0.7
CA		Brookfield Corp NYSE:BN	1.4	-48%	N/A
ZA	N	Ninety One Ltd JSE:NY1	6.2	N/A	N/A
US		KKR & Co Inc NYSE:KKR	5.2	-18%	N/A
US		Bank of New York Mellon Corp NYSE:BK	4.2	5%	0.8
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	23.2	144%	0.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	22.9	144%	0.2
CA		Brookfield Asset Management Inc NYSE:BAM	22.7	144%	0.2
US		Ameriprise Financial Inc NYSE:AMP	2.7	5%	0.5

				Earnings Growth	PEG
US	R	Runway Growth Finance Corp NASDAQ:RWAY	Average P/E: 39.6 5.9	-8%	N/A
US		BlackRock Inc NYSE:BLK	30.2	27%	1.1
US		Blackstone Inc NYSE:BX	54.8	53%	1
CA		Brookfield Corp NYSE:BN	124	169%	0.7
ZA	N	Ninety One Ltd JSE:NY1	27.8	N/A	N/A
US		KKR & Co Inc NYSE:KKR	41.6	33%	1.3
US		Bank of New York Mellon Corp NYSE:BK	15.8	13%	1.2
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	40.7	88%	0.5
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	40.2	88%	0.5
CA		Brookfield Asset Management Inc NYSE:BAM	40	88%	0.5
US		Ameriprise Financial Inc NYSE:AMP	14.1	8%	1.8

				EBITDA Growth	EV/EBITDA to Growth
US	R	Runway Growth Finance Corp NASDAQ:RWAY	Average EV/EBITDA: 58.1 12.7	N/A	N/A
US		BlackRock Inc NYSE:BLK	20.9	24%	0.9
US		Blackstone Inc NYSE:BX	24	18%	1.3
CA		Brookfield Corp NYSE:BN	10.2	-22%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -35.7	N/A	N/A
US		KKR & Co Inc NYSE:KKR	311.4	126%	2.5
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	43.7	243%	0.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	43.1	243%	0.2
CA		Brookfield Asset Management Inc NYSE:BAM	42.9	243%	0.2
US		Ameriprise Financial Inc NYSE:AMP	13.7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
US	R	Runway Growth Finance Corp NASDAQ:RWAY	Average EV/EBIT: 59.2 12.7	0%	N/A
US		BlackRock Inc NYSE:BLK	23.6	17%	1.4
US		Blackstone Inc NYSE:BX	24.1	8%	3
CA		Brookfield Corp NYSE:BN	15.4	-28%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -38.5	N/A	N/A
US		KKR & Co Inc NYSE:KKR	311.4	111%	2.8
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	44.4	236%	0.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	43.8	236%	0.2
CA		Brookfield Asset Management Inc NYSE:BAM	43.6	236%	0.2
US		Ameriprise Financial Inc NYSE:AMP	13.7	N/A	N/A

Runway Growth Finance Corp
NASDAQ:RWAY

Relative Value

Valuation Multiples

Multiples Across Competitors

RWAY Competitors Multiples
Runway Growth Finance Corp Competitors

See Also

Company

Help

Tools

Stocks

Runway Growth Finance Corp NASDAQ:RWAY

Relative Value

Valuation Multiples

Multiples Across Competitors

RWAY Competitors Multiples Runway Growth Finance Corp Competitors

See Also

Company

Help

Tools

Stocks

Runway Growth Finance Corp
NASDAQ:RWAY

RWAY Competitors Multiples
Runway Growth Finance Corp Competitors