Balance Sheet

Current Liabilities	799.5m
Accounts Payable	432.7m
Accrued Liabilities	158.7m
Other Current Liabilities	208.1m
Non-Current Liabilities	3.5B
Long-Term Debt	3.2B
Other Non-Current Liabilities	251.2m

Currency: USD

	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	254	84	105	273	228	197
Cash Equivalents	254	84	105	273	228	197
Total Receivables	268	358	495	570	638	350
Accounts Receivables	268	358	495	570	638	350
Other Receivables	0	0	0	0	0	0
Other Current Assets	92	102	159	147	207	191
Total Current Assets	614	544	759	990	1 073	738
PP&E Net	927	1 036	1 056	989	766	735
PP&E Gross	927	1 036	1 056	989	766	735
Accumulated Depreciation	1 091	1 255	1 367	1 413	1 400	1 442
Intangible Assets	1 931	1 817	1 646	1 467	1 236	1 019
Goodwill	2 475	2 746	2 761	2 707	2 155	1 452
Note Receivable	6	7	14	13	10	9
Other Long-Term Assets	159	122	142	164	216	143
Other Assets	2 475	2 746	2 761	2 707	2 155	1 452
Total Assets	6 111 N/A	6 272 +3%	6 378 +2%	6 329 -1%	5 457 -14%	4 096 -25%
Liabilities
Accounts Payable	234	260	285	370	447	433
Accrued Liabilities	169	223	199	193	192	159
Short-Term Debt	0	0	0	0	0	0
Current Portion of Long-Term Debt	77	81	133	136	101	93
Other Current Liabilities	86	108	125	140	116	115
Total Current Liabilities	566	672	742	837	857	800
Long-Term Debt	4 222	4 019	3 752	3 719	3 654	3 200
Deferred Income Tax	362	327	237	206	127	79
Other Liabilities	54	356	264	239	191	172
Total Liabilities	5 204 N/A	5 374 +3%	4 994 -7%	5 001 +0%	4 827 -3%	4 251 -12%
Equity
Common Stock	2	2	2	2	2	2
Retained Earnings	671	718	963	1 182	1 986	2 824
Additional Paid In Capital	1 577	1 603	2 364	2 500	2 573	2 638
Treasury Stock	0	0	0	0	31	31
Other Equity	0	12	19	7	71	60
Total Equity	908 N/A	899 -1%	1 384 +54%	1 327 -4%	630 -53%	155 N/A
Total Liabilities & Equity	6 111 N/A	6 272 +3%	6 378 +2%	6 329 -1%	5 457 -14%	4 096 -25%
Shares Outstanding
Common Shares Outstanding	199	199	202	211	213	217

Rackspace Technology Inc
NASDAQ:RXT