Rackspace Technology Inc
NASDAQ:RXT

Watchlist Manager
Rackspace Technology Inc Logo
Rackspace Technology Inc
NASDAQ:RXT
Watchlist
Price: 1.27 USD -6.62% Market Closed
Market Cap: 301.4m USD

Relative Value

The Relative Value of one RXT stock under the Base Case scenario is 17.69 USD. Compared to the current market price of 1.27 USD, Rackspace Technology Inc is Undervalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RXT Relative Value
Base Case
17.69 USD
Undervaluation 93%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
94
Median 3Y
0.2
Median 5Y
0.2
Industry
2.4
Forward
0.1
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-1.1
Industry
22.6
Forward
-10.9
vs History
70
vs Industry
45
Median 3Y
2.5
Median 5Y
4.5
Industry
17
vs History
vs Industry
46
Median 3Y
-3.7
Median 5Y
-4.7
Industry
21.5
vs History
vs Industry
80
Median 3Y
-0.3
Median 5Y
1.2
Industry
2.9
vs History
78
vs Industry
58
Median 3Y
1.3
Median 5Y
1.3
Industry
2.4
Forward
1.2
vs History
46
vs Industry
34
Median 3Y
5.5
Median 5Y
6.1
Industry
4.9
vs History
9
vs Industry
17
Median 3Y
15.2
Median 5Y
15
Industry
12.6
Forward
12.2
vs History
vs Industry
0
Median 3Y
-21.8
Median 5Y
-21.2
Industry
16.2
Forward
27.5
vs History
33
vs Industry
6
Median 3Y
16.1
Median 5Y
18.1
Industry
15.5
vs History
16
vs Industry
26
Median 3Y
22.2
Median 5Y
24.2
Industry
18.8
vs History
16
vs Industry
58
Median 3Y
1
Median 5Y
1.1
Industry
2.4

Multiples Across Competitors

RXT Competitors Multiples
Rackspace Technology Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rackspace Technology Inc
NASDAQ:RXT
301m USD 0.1 -1 23.2 -21.4
CA
Shopify Inc
NYSE:SHOP
136.6B USD 14.6 84.9 106.9 110
US
Snowflake Inc.
NYSE:SNOW
69.5B USD 18.1 -49.7 -54.8 -47.4
US
Cloudflare Inc
NYSE:NET
59.6B USD 33.7 -729.3 -4 322.7 -384.2
US
Verisign Inc
NASDAQ:VRSN
26.3B USD 16.7 33.3 24.8 25.7
US
GoDaddy Inc
NYSE:GDDY
25B USD 5.4 33.2 25.2 28.5
ID
DCI Indonesia Tbk PT
IDX:DCII
362.4T IDR 162.4 337.8 281.3 281.3
US
Twilio Inc
NYSE:TWLO
17.4B USD 3.8 -510.5 77 3 417.9
US
Okta Inc
NASDAQ:OKTA
17.1B USD 6.4 131.3 120.4 473.9
US
MongoDB Inc
NASDAQ:MDB
16.8B USD 8 -195.1 -92.6 -83.9
US
Akamai Technologies Inc
NASDAQ:AKAM
11.3B USD 2.8 24.9 9.1 17.9
P/E Multiple
Earnings Growth PEG
US
Rackspace Technology Inc
NASDAQ:RXT
Average P/E: 107.5
Negative Multiple: -1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
84.9
15%
5.7
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.7 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -729.3 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
33.3
9%
3.7
US
GoDaddy Inc
NYSE:GDDY
33.2
15%
2.2
ID
DCI Indonesia Tbk PT
IDX:DCII
337.8
N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -510.5 N/A N/A
US
Okta Inc
NASDAQ:OKTA
131.3
195%
0.7
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -195.1 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.9
30%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Rackspace Technology Inc
NASDAQ:RXT
Average EV/EBITDA: 83.5
23.2
53%
0.4
CA
Shopify Inc
NYSE:SHOP
106.9
45%
2.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.8 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 322.7 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
24.8
7%
3.5
US
GoDaddy Inc
NYSE:GDDY
25.2
23%
1.1
ID
DCI Indonesia Tbk PT
IDX:DCII
281.3
N/A N/A
US
Twilio Inc
NYSE:TWLO
77
102%
0.8
US
Okta Inc
NASDAQ:OKTA
120.4
247%
0.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -92.6 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
9.1
14%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Rackspace Technology Inc
NASDAQ:RXT
Average EV/EBIT: 622.2
Negative Multiple: -21.4
N/A N/A
CA
Shopify Inc
NYSE:SHOP
110
45%
2.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -47.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -384.2 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
25.7
6%
4.3
US
GoDaddy Inc
NYSE:GDDY
28.5
19%
1.5
ID
DCI Indonesia Tbk PT
IDX:DCII
281.3
N/A N/A
US
Twilio Inc
NYSE:TWLO
3 417.9
N/A N/A
US
Okta Inc
NASDAQ:OKTA
473.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -83.9 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
17.9
23%
0.8