Rackspace Technology Inc
NASDAQ:RXT

Watchlist Manager
Rackspace Technology Inc Logo
Rackspace Technology Inc
NASDAQ:RXT
Watchlist
Price: 1.14 USD -1.72% Market Closed
Market Cap: 270.5m USD

Relative Value

The Relative Value of one RXT stock under the Base Case scenario is 17.55 USD. Compared to the current market price of 1.14 USD, Rackspace Technology Inc is Undervalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RXT Relative Value
Base Case
17.55 USD
Undervaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
94
Median 3Y
0.2
Median 5Y
0.2
Industry
2.4
Forward
0.1
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-1.1
Industry
22.5
Forward
-9.8
vs History
74
vs Industry
45
Median 3Y
2.8
Median 5Y
4.7
Industry
17
vs History
vs Industry
46
Median 3Y
-3.8
Median 5Y
-4.8
Industry
21.4
vs History
vs Industry
80
Median 3Y
-0.3
Median 5Y
1.3
Industry
2.9
vs History
83
vs Industry
58
Median 3Y
1.3
Median 5Y
1.3
Industry
2.4
Forward
1.2
vs History
47
vs Industry
34
Median 3Y
5.5
Median 5Y
6.1
Industry
4.9
vs History
10
vs Industry
17
Median 3Y
15
Median 5Y
15
Industry
12.6
Forward
12.1
vs History
vs Industry
0
Median 3Y
-21.8
Median 5Y
-21.2
Industry
16.3
Forward
27.2
vs History
33
vs Industry
6
Median 3Y
16.1
Median 5Y
17.8
Industry
15.4
vs History
16
vs Industry
26
Median 3Y
22.2
Median 5Y
24.1
Industry
18.7
vs History
18
vs Industry
58
Median 3Y
1
Median 5Y
1.1
Industry
2.4

Multiples Across Competitors

RXT Competitors Multiples
Rackspace Technology Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rackspace Technology Inc
NASDAQ:RXT
270.2m USD 0.1 -0.9 23 -21.2
CA
Shopify Inc
NYSE:SHOP
139.1B USD 14.8 86.4 108.9 112
US
Snowflake Inc.
NYSE:SNOW
68.7B USD 17.9 -49.1 -54.2 -47
US
Cloudflare Inc
NYSE:NET
57.5B USD 32.5 -703.5 -4 168.3 -370.5
US
GoDaddy Inc
NYSE:GDDY
25.9B USD 5.6 34.4 26.1 29.5
US
Verisign Inc
NASDAQ:VRSN
25.6B USD 16.3 32.4 24.2 25
ID
DCI Indonesia Tbk PT
IDX:DCII
374.2T IDR 167.7 348.9 290.5 290.5
US
Okta Inc
NASDAQ:OKTA
18.1B USD 6.7 138.9 128.6 506
US
Twilio Inc
NYSE:TWLO
18B USD 3.9 -530 80.1 3 559.7
US
MongoDB Inc
NASDAQ:MDB
15.2B USD 7.6 -117.7 -64.3 -59.7
US
Akamai Technologies Inc
NASDAQ:AKAM
11.1B USD 2.8 24.5 9 17.6
P/S Multiple
Revenue Growth P/S to Growth
US
Rackspace Technology Inc
NASDAQ:RXT
Average P/S: 25.1
0.1
1%
0.1
CA
Shopify Inc
NYSE:SHOP
14.8
23%
0.6
US
Snowflake Inc.
NYSE:SNOW
17.9
24%
0.7
US
Cloudflare Inc
NYSE:NET
32.5
27%
1.2
US
GoDaddy Inc
NYSE:GDDY
5.6
8%
0.7
US
Verisign Inc
NASDAQ:VRSN
16.3
6%
2.7
ID
DCI Indonesia Tbk PT
IDX:DCII
167.7
N/A N/A
US
Okta Inc
NASDAQ:OKTA
6.7
11%
0.6
US
Twilio Inc
NYSE:TWLO
3.9
9%
0.4
US
MongoDB Inc
NASDAQ:MDB
7.6
16%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
2.8
6%
0.5
P/E Multiple
Earnings Growth PEG
US
Rackspace Technology Inc
NASDAQ:RXT
Average P/E: 110.9
Negative Multiple: -0.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
86.4
15%
5.8
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.1 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -703.5 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
34.4
15%
2.3
US
Verisign Inc
NASDAQ:VRSN
32.4
9%
3.6
ID
DCI Indonesia Tbk PT
IDX:DCII
348.9
N/A N/A
US
Okta Inc
NASDAQ:OKTA
138.9
181%
0.8
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -530 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -117.7 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.5
30%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Rackspace Technology Inc
NASDAQ:RXT
Average EV/EBITDA: 86.3
23
53%
0.4
CA
Shopify Inc
NYSE:SHOP
108.9
45%
2.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 168.3 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
26.1
23%
1.1
US
Verisign Inc
NASDAQ:VRSN
24.2
7%
3.5
ID
DCI Indonesia Tbk PT
IDX:DCII
290.5
N/A N/A
US
Okta Inc
NASDAQ:OKTA
128.6
236%
0.5
US
Twilio Inc
NYSE:TWLO
80.1
102%
0.8
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -64.3 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
9
14%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Rackspace Technology Inc
NASDAQ:RXT
Average EV/EBIT: 648.6
Negative Multiple: -21.2
N/A N/A
CA
Shopify Inc
NYSE:SHOP
112
45%
2.5
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -47 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -370.5 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
29.5
19%
1.6
US
Verisign Inc
NASDAQ:VRSN
25
6%
4.2
ID
DCI Indonesia Tbk PT
IDX:DCII
290.5
N/A N/A
US
Okta Inc
NASDAQ:OKTA
506
N/A N/A
US
Twilio Inc
NYSE:TWLO
3 559.7
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -59.7 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
17.6
23%
0.8