Idorsia Ltd
SIX:IDIA

Watchlist Manager
Idorsia Ltd Logo
Idorsia Ltd
SIX:IDIA
Watchlist
Price: 1.066 CHF -3.44% Market Closed
Market Cap: 239.6m CHF
Have any thoughts about
Idorsia Ltd?
Write Note

Intrinsic Value

IDIA's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one IDIA stock under the Base Case scenario is 10.621 CHF. Compared to the current market price of 1.066 CHF, Idorsia Ltd is Undervalued by 90%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IDIA Intrinsic Value
10.621 CHF
Undervaluation 90%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Idorsia Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
IDIA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for IDIA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IDIA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Idorsia Ltd

Provide an overview of the primary business activities
of Idorsia Ltd.

What unique competitive advantages
does Idorsia Ltd hold over its rivals?

What risks and challenges
does Idorsia Ltd face in the near future?

Has there been any significant insider trading activity
in Idorsia Ltd recently?

Summarize the latest earnings call
of Idorsia Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Idorsia Ltd.

Provide P/S
for Idorsia Ltd.

Provide P/E
for Idorsia Ltd.

Provide P/OCF
for Idorsia Ltd.

Provide P/FCFE
for Idorsia Ltd.

Provide P/B
for Idorsia Ltd.

Provide EV/S
for Idorsia Ltd.

Provide EV/GP
for Idorsia Ltd.

Provide EV/EBITDA
for Idorsia Ltd.

Provide EV/EBIT
for Idorsia Ltd.

Provide EV/OCF
for Idorsia Ltd.

Provide EV/FCFF
for Idorsia Ltd.

Provide EV/IC
for Idorsia Ltd.

Show me price targets
for Idorsia Ltd made by professional analysts.

What are the Revenue projections
for Idorsia Ltd?

How accurate were the past Revenue estimates
for Idorsia Ltd?

What are the Net Income projections
for Idorsia Ltd?

How accurate were the past Net Income estimates
for Idorsia Ltd?

What are the EPS projections
for Idorsia Ltd?

How accurate were the past EPS estimates
for Idorsia Ltd?

What are the EBIT projections
for Idorsia Ltd?

How accurate were the past EBIT estimates
for Idorsia Ltd?

Compare the revenue forecasts
for Idorsia Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Idorsia Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Idorsia Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Idorsia Ltd compared to its peers.

Compare the P/E ratios
of Idorsia Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Idorsia Ltd with its peers.

Analyze the financial leverage
of Idorsia Ltd compared to its main competitors.

Show all profitability ratios
for Idorsia Ltd.

Provide ROE
for Idorsia Ltd.

Provide ROA
for Idorsia Ltd.

Provide ROIC
for Idorsia Ltd.

Provide ROCE
for Idorsia Ltd.

Provide Gross Margin
for Idorsia Ltd.

Provide Operating Margin
for Idorsia Ltd.

Provide Net Margin
for Idorsia Ltd.

Provide FCF Margin
for Idorsia Ltd.

Show all solvency ratios
for Idorsia Ltd.

Provide D/E Ratio
for Idorsia Ltd.

Provide D/A Ratio
for Idorsia Ltd.

Provide Interest Coverage Ratio
for Idorsia Ltd.

Provide Altman Z-Score Ratio
for Idorsia Ltd.

Provide Quick Ratio
for Idorsia Ltd.

Provide Current Ratio
for Idorsia Ltd.

Provide Cash Ratio
for Idorsia Ltd.

What is the historical Revenue growth
over the last 5 years for Idorsia Ltd?

What is the historical Net Income growth
over the last 5 years for Idorsia Ltd?

What is the current Free Cash Flow
of Idorsia Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Idorsia Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Idorsia Ltd

Current Assets 235.8m
Cash & Short-Term Investments 103.2m
Receivables 27.4m
Other Current Assets 105.3m
Non-Current Assets 277.1m
PP&E 242.6m
Intangibles 16.1m
Other Non-Current Assets 18.3m
Current Liabilities 376m
Accounts Payable 16.7m
Accrued Liabilities 140.3m
Other Current Liabilities 219m
Non-Current Liabilities 1.3B
Long-Term Debt 931.6m
Other Non-Current Liabilities 331.4m
Efficiency

Free Cash Flow Analysis
Idorsia Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Idorsia Ltd

Revenue
74.1m CHF
Cost of Revenue
-16.5m CHF
Gross Profit
57.6m CHF
Operating Expenses
-451m CHF
Operating Income
-393.4m CHF
Other Expenses
97m CHF
Net Income
-296.4m CHF
Fundamental Scores

IDIA Profitability Score
Profitability Due Diligence

Idorsia Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

34/100
Profitability
Score

Idorsia Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

IDIA Solvency Score
Solvency Due Diligence

Idorsia Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
34/100
Solvency
Score

Idorsia Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IDIA Price Targets Summary
Idorsia Ltd

Wall Street analysts forecast IDIA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IDIA is 1.632 CHF with a low forecast of 1.01 CHF and a high forecast of 2.31 CHF.

Lowest
Price Target
1.01 CHF
5% Downside
Average
Price Target
1.632 CHF
53% Upside
Highest
Price Target
2.31 CHF
117% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IDIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

IDIA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one IDIA stock?

The intrinsic value of one IDIA stock under the Base Case scenario is 10.621 CHF.

Is IDIA stock undervalued or overvalued?

Compared to the current market price of 1.066 CHF, Idorsia Ltd is Undervalued by 90%.

Back to Top