SAB Biotherapeutics Inc
NASDAQ:SABS
Cash Flow Statement
Cash Flow Statement
SAB Biotherapeutics Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
(17)
|
(19)
|
(22)
|
(28)
|
(19)
|
(27)
|
(29)
|
(27)
|
(42)
|
(40)
|
(40)
|
(46)
|
(34)
|
(34)
|
(37)
|
19
|
|
| Depreciation & Amortization |
1
|
2
|
3
|
4
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
3
|
3
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
2
|
1
|
1
|
2
|
3
|
2
|
2
|
1
|
2
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
|
| Other Non-Cash Items |
6
|
2
|
(1)
|
(1)
|
(8)
|
(0)
|
2
|
3
|
11
|
6
|
3
|
3
|
(3)
|
(2)
|
1
|
(61)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
12
|
8
|
7
|
6
|
(0)
|
8
|
9
|
8
|
2
|
(5)
|
(4)
|
(1)
|
(2)
|
2
|
2
|
2
|
|
| Cash from Operating Activities |
2
N/A
|
(7)
N/A
|
(13)
-82%
|
(19)
-48%
|
(23)
-21%
|
(16)
+34%
|
(14)
+7%
|
(13)
+9%
|
(25)
-90%
|
(34)
-36%
|
(37)
-8%
|
(38)
-3%
|
(34)
+10%
|
(31)
+9%
|
(31)
+2%
|
(38)
-22%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(11)
|
(12)
|
(13)
|
(13)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(20)
|
(21)
|
(12)
|
24
|
18
|
(111)
|
|
| Cash from Investing Activities |
(11)
N/A
|
104
N/A
|
103
-1%
|
103
0%
|
(2)
N/A
|
(1)
+60%
|
(0)
+71%
|
(0)
+16%
|
(0)
+24%
|
(31)
-20 482%
|
(20)
+36%
|
(21)
-5%
|
(12)
+44%
|
24
N/A
|
18
-25%
|
(111)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
34
|
(89)
|
(89)
|
(89)
|
2
|
8
|
8
|
8
|
67
|
67
|
67
|
67
|
0
|
0
|
0
|
169
|
|
| Net Issuance of Debt |
2
|
1
|
2
|
(0)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
36
N/A
|
(88)
N/A
|
(87)
+1%
|
(89)
-2%
|
1
N/A
|
7
+567%
|
6
-16%
|
8
+28%
|
67
+788%
|
67
0%
|
67
+0%
|
66
-1%
|
(1)
N/A
|
(1)
+19%
|
(1)
+15%
|
169
N/A
|
|
| Change in Cash | |||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
27
N/A
|
9
-66%
|
3
-63%
|
(5)
N/A
|
(24)
-404%
|
(9)
+62%
|
(9)
+5%
|
(6)
+33%
|
42
N/A
|
1
-98%
|
9
+872%
|
7
-29%
|
(48)
N/A
|
(8)
+82%
|
(14)
-61%
|
20
N/A
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(9)
N/A
|
(19)
-118%
|
(26)
-33%
|
(32)
-25%
|
(26)
+21%
|
(16)
+36%
|
(15)
+10%
|
(13)
+8%
|
(25)
-88%
|
(35)
-37%
|
(37)
-8%
|
(39)
-3%
|
(35)
+10%
|
(31)
+10%
|
(31)
+2%
|
(38)
-22%
|
|