
SAIHEAT Ltd
NASDAQ:SAIH

Intrinsic Value
The intrinsic value of one
SAIH
stock under the Base Case scenario is
1.63
USD.
Compared to the current market price of 7.3 USD,
SAIHEAT Ltd
is
Overvalued by 78%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SAIHEAT Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
SAIHEAT Ltd
Balance Sheet Decomposition
SAIHEAT Ltd
Current Assets | 10.9m |
Cash & Short-Term Investments | 6.9m |
Receivables | 237k |
Other Current Assets | 3.7m |
Non-Current Assets | 7.6m |
PP&E | 4.6m |
Other Non-Current Assets | 3.1m |
Free Cash Flow Analysis
SAIHEAT Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
SAIHEAT Ltd
Revenue
|
5.5m
USD
|
Cost of Revenue
|
-6.6m
USD
|
Gross Profit
|
-1m
USD
|
Operating Expenses
|
-6.9m
USD
|
Operating Income
|
-7.9m
USD
|
Other Expenses
|
2m
USD
|
Net Income
|
-5.9m
USD
|
SAIH Profitability Score
Profitability Due Diligence
SAIHEAT Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Score
SAIHEAT Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
SAIH Solvency Score
Solvency Due Diligence
SAIHEAT Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Score
SAIHEAT Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAIH Price Targets Summary
SAIHEAT Ltd
Dividends
Current shareholder yield for SAIH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SAIH
stock under the Base Case scenario is
1.63
USD.
Compared to the current market price of 7.3 USD,
SAIHEAT Ltd
is
Overvalued by 78%.