SAIHEAT Ltd
NASDAQ:SAIH

Watchlist Manager
SAIHEAT Ltd Logo
SAIHEAT Ltd
NASDAQ:SAIH
Watchlist
Price: 7.3 USD 4.14% Market Closed
Market Cap: 78m USD

Intrinsic Value

The intrinsic value of one SAIH stock under the Base Case scenario is 1.63 USD. Compared to the current market price of 7.3 USD, SAIHEAT Ltd is Overvalued by 78%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAIH Intrinsic Value
1.63 USD
Overvaluation 78%
Intrinsic Value
Price
Base Case Scenario

Valuation History
SAIHEAT Ltd

What is Valuation History?
Compare SAIH to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SAIH?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about SAIHEAT Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
SAIHEAT Ltd

Balance Sheet Decomposition
SAIHEAT Ltd

Current Assets 10.9m
Cash & Short-Term Investments 6.9m
Receivables 237k
Other Current Assets 3.7m
Non-Current Assets 7.6m
PP&E 4.6m
Other Non-Current Assets 3.1m
Efficiency

Free Cash Flow Analysis
SAIHEAT Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SAIHEAT Ltd

Revenue
5.5m USD
Cost of Revenue
-6.6m USD
Gross Profit
-1m USD
Operating Expenses
-6.9m USD
Operating Income
-7.9m USD
Other Expenses
2m USD
Net Income
-5.9m USD
Fundamental Scores

SAIH Profitability Score
Profitability Due Diligence

SAIHEAT Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative Gross Margin
Negative 3Y Average Operating Margin
17/100
Profitability
Score

SAIHEAT Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

SAIH Solvency Score
Solvency Due Diligence

SAIHEAT Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Negative Net Debt
83/100
Solvency
Score

SAIHEAT Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAIH Price Targets Summary
SAIHEAT Ltd

There are no price targets for SAIH.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

SAIHEAT Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SAIH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SAIH stock?

The intrinsic value of one SAIH stock under the Base Case scenario is 1.63 USD.

Is SAIH stock undervalued or overvalued?

Compared to the current market price of 7.3 USD, SAIHEAT Ltd is Overvalued by 78%.

Back to Top