SAIHEAT Ltd
NASDAQ:SAIH

Watchlist Manager
SAIHEAT Ltd Logo
SAIHEAT Ltd
NASDAQ:SAIH
Watchlist
Price: 9.34 USD 12.26% Market Closed
Market Cap: 16.3m USD

Relative Value

The Relative Value of one SAIH stock under the Base Case scenario is hidden USD. Compared to the current market price of 9.34 USD, SAIHEAT Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAIH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
56
vs Industry
4
Median 3Y
3.2
Median 5Y
2.7
Industry
2.4
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-4.7
Industry
22.4
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6.4
Industry
16.1
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-4.6
Industry
20.7
vs History
78
vs Industry
9
Median 3Y
1.5
Median 5Y
1.6
Industry
3
vs History
23
vs Industry
4
Median 3Y
2.5
Median 5Y
1.8
Industry
2.4
vs History
vs Industry
0
Median 3Y
18.1
Median 5Y
-12.6
Industry
4.8
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2.9
Industry
12.2
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2.9
Industry
15.9
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.9
Industry
14.7
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.8
Industry
17
vs History
76
vs Industry
4
Median 3Y
1.9
Median 5Y
1.9
Industry
2.4

Multiples Across Competitors

SAIH Competitors Multiples
SAIHEAT Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SAIHEAT Ltd
NASDAQ:SAIH
16.3m USD 2.9 -2.8 -3.1 -2.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
438.5B USD 112.5 400.2 493.3 508.5
DE
SAP SE
XETRA:SAP
245.2B EUR 6.7 34.6 21.3 24.1
US
Salesforce Inc
NYSE:CRM
246B USD 6.1 34.2 19.8 27.4
US
Applovin Corp
NASDAQ:APP
240.6B USD 43.6 85 67.4 73.3
US
Intuit Inc
NASDAQ:INTU
187.6B USD 9.6 45.4 31.5 36.5
US
Adobe Inc
NASDAQ:ADBE
146.2B USD 6.3 21 15.8 17.4
US
NCR Corp
LSE:0K45
130.2B USD 49.1 -2 134.1 370 1 082.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
90.4B USD 17.3 85.2 48.4 54.8
US
Synopsys Inc
NASDAQ:SNPS
86.9B USD 13.5 43.5 69 89.3
P/S Multiple
Revenue Growth P/S to Growth
US
SAIHEAT Ltd
NASDAQ:SAIH
Average P/S: 21 289
2.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
112.5
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
9%
0.7
US
Applovin Corp
NASDAQ:APP
43.6
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
10%
0.6
US
N
NCR Corp
LSE:0K45
49.1
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.3
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.5
21%
0.6
P/E Multiple
Earnings Growth PEG
US
SAIHEAT Ltd
NASDAQ:SAIH
Average P/E: 93.6
Negative Multiple: -2.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
400.2
94%
4.3
DE
SAP SE
XETRA:SAP
34.6
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.2
31%
1.1
US
Applovin Corp
NASDAQ:APP
85
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.4
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 134.1
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.2
35%
2.4
US
Synopsys Inc
NASDAQ:SNPS
43.5
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
SAIHEAT Ltd
NASDAQ:SAIH
Average EV/EBITDA: 126.3
Negative Multiple: -3.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
493.3
137%
3.6
DE
SAP SE
XETRA:SAP
21.3
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.8
24%
0.8
US
Applovin Corp
NASDAQ:APP
67.4
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.5
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.8
17%
0.9
US
N
NCR Corp
LSE:0K45
370
16%
23.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.4
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
69
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
SAIHEAT Ltd
NASDAQ:SAIH
Average EV/EBIT: 212.6
Negative Multiple: -2.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
508.5
141%
3.6
DE
SAP SE
XETRA:SAP
24.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.4
33%
0.8
US
Applovin Corp
NASDAQ:APP
73.3
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.4
20%
0.9
US
N
NCR Corp
LSE:0K45
1 082.6
70%
15.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.8
30%
1.8
US
Synopsys Inc
NASDAQ:SNPS
89.3
49%
1.8