Sinclair Broadcast Group Inc
NASDAQ:SBGI
Sinclair Broadcast Group Inc
NASDAQ:SBGI
Price:
12.12 USD
-0.57%
Updated:
Apr 29, 2024
Income Statement
Earnings Waterfall
Sinclair Broadcast Group Inc
Sinclair Broadcast Group Inc
|
Revenue
|
3.1B
USD
|
|
Cost of Revenue
|
-1.6B
USD
|
|
Gross Profit
|
1.5B
USD
|
|
Operating Expenses
|
-1.8B
USD
|
|
Operating Income
|
-318m
USD
|
|
Other Expenses
|
27m
USD
|
|
Net Income
|
-291m
USD
|
Income Statement
Sinclair Broadcast Group Inc
Sinclair Broadcast Group Inc
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 363
N/A
|
1 493
+10%
|
1 634
+9%
|
1 790
+10%
|
1 977
+10%
|
2 069
+5%
|
2 168
+5%
|
2 221
+2%
|
2 219
0%
|
2 293
+3%
|
2 406
+5%
|
2 551
+6%
|
2 623
+3%
|
2 785
+6%
|
2 771
-1%
|
2 721
-2%
|
2 636
-3%
|
2 675
+1%
|
2 753
+3%
|
2 874
+4%
|
3 055
+6%
|
3 112
+2%
|
3 153
+1%
|
3 511
+11%
|
4 240
+21%
|
5 127
+21%
|
5 639
+10%
|
6 053
+7%
|
5 943
-2%
|
5 845
-2%
|
6 174
+6%
|
6 170
0%
|
6 134
-1%
|
5 911
-4%
|
5 136
-13%
|
4 444
-13%
|
3 928
-12%
|
3 413
-13%
|
3 344
-2%
|
3 268
-2%
|
3 134
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(462)
|
(515)
|
(573)
|
(631)
|
(685)
|
(725)
|
(768)
|
(803)
|
(826)
|
(877)
|
(942)
|
(1 003)
|
(956)
|
(1 090)
|
(1 086)
|
(1 085)
|
(1 064)
|
(1 094)
|
(1 126)
|
(1 161)
|
(1 191)
|
(1 222)
|
(1 257)
|
(1 513)
|
(2 073)
|
(2 582)
|
(2 629)
|
(3 146)
|
(2 735)
|
(2 930)
|
(3 892)
|
(3 837)
|
(4 291)
|
(4 026)
|
(3 084)
|
(2 458)
|
(1 942)
|
(1 582)
|
(1 592)
|
(1 596)
|
(1 611)
|
|
| Gross Profit |
901
N/A
|
979
+9%
|
1 061
+8%
|
1 159
+9%
|
1 292
+11%
|
1 344
+4%
|
1 399
+4%
|
1 418
+1%
|
1 393
-2%
|
1 417
+2%
|
1 464
+3%
|
1 548
+6%
|
1 667
+8%
|
1 695
+2%
|
1 684
-1%
|
1 637
-3%
|
1 572
-4%
|
1 580
+1%
|
1 627
+3%
|
1 713
+5%
|
1 864
+9%
|
1 890
+1%
|
1 896
+0%
|
1 999
+5%
|
2 167
+8%
|
2 545
+17%
|
3 010
+18%
|
2 907
-3%
|
3 208
+10%
|
2 915
-9%
|
2 282
-22%
|
2 333
+2%
|
1 843
-21%
|
1 885
+2%
|
2 052
+9%
|
1 986
-3%
|
1 986
N/A
|
1 831
-8%
|
1 752
-4%
|
1 672
-5%
|
1 523
-9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(573)
|
(696)
|
(697)
|
(766)
|
(834)
|
(860)
|
(904)
|
(925)
|
(970)
|
(994)
|
(1 027)
|
(1 060)
|
(1 070)
|
(1 078)
|
(1 077)
|
(1 077)
|
(1 114)
|
(1 140)
|
(1 178)
|
(1 221)
|
(1 245)
|
(1 271)
|
(1 313)
|
(1 603)
|
(1 789)
|
(1 958)
|
(2 050)
|
(1 897)
|
(1 831)
|
(1 812)
|
(1 829)
|
(1 820)
|
(1 819)
|
(1 778)
|
(1 656)
|
(1 533)
|
(1 427)
|
(1 349)
|
(1 371)
|
(1 370)
|
(1 841)
|
|
| Selling, General & Administrative |
(303)
|
(337)
|
(373)
|
(405)
|
(440)
|
(460)
|
(477)
|
(484)
|
(496)
|
(515)
|
(540)
|
(565)
|
(575)
|
(584)
|
(593)
|
(607)
|
(647)
|
(673)
|
(701)
|
(731)
|
(741)
|
(757)
|
(794)
|
(1 027)
|
(1 119)
|
(1 190)
|
(1 191)
|
(1 011)
|
(980)
|
(995)
|
(1 047)
|
(1 068)
|
(1 078)
|
(1 071)
|
(1 034)
|
(991)
|
(972)
|
(954)
|
(973)
|
(974)
|
(1 441)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(3)
|
(7)
|
(12)
|
(12)
|
(11)
|
(8)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(222)
|
(246)
|
(270)
|
(305)
|
(335)
|
(358)
|
(379)
|
(386)
|
(390)
|
(395)
|
(402)
|
(412)
|
(410)
|
(410)
|
(405)
|
(394)
|
(391)
|
(389)
|
(384)
|
(382)
|
(381)
|
(373)
|
(370)
|
(418)
|
(514)
|
(621)
|
(730)
|
(781)
|
(760)
|
(739)
|
(711)
|
(688)
|
(684)
|
(654)
|
(573)
|
(492)
|
(411)
|
(352)
|
(356)
|
(351)
|
(351)
|
|
| Other Operating Expenses |
(48)
|
(113)
|
(54)
|
(57)
|
(59)
|
(40)
|
(42)
|
(44)
|
(72)
|
(74)
|
(77)
|
(80)
|
(85)
|
(84)
|
(78)
|
(75)
|
(75)
|
(78)
|
(93)
|
(108)
|
(123)
|
(141)
|
(148)
|
(158)
|
(156)
|
(147)
|
(129)
|
(105)
|
(91)
|
(78)
|
(71)
|
(64)
|
(57)
|
(53)
|
(49)
|
(50)
|
(44)
|
(43)
|
(42)
|
(45)
|
(49)
|
|
| Operating Income |
327
N/A
|
283
-14%
|
363
+28%
|
393
+8%
|
458
+16%
|
484
+6%
|
495
+2%
|
493
0%
|
423
-14%
|
422
0%
|
437
+4%
|
488
+12%
|
597
+22%
|
618
+3%
|
607
-2%
|
560
-8%
|
459
-18%
|
441
-4%
|
449
+2%
|
492
+10%
|
620
+26%
|
619
0%
|
584
-6%
|
396
-32%
|
378
-4%
|
587
+55%
|
960
+63%
|
1 010
+5%
|
1 377
+36%
|
1 103
-20%
|
453
-59%
|
513
+13%
|
24
-95%
|
107
+346%
|
396
+270%
|
453
+14%
|
559
+23%
|
482
-14%
|
381
-21%
|
302
-21%
|
(318)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(162)
|
(163)
|
(157)
|
(164)
|
(173)
|
(177)
|
(183)
|
(185)
|
(191)
|
(196)
|
(203)
|
(207)
|
(210)
|
(219)
|
(216)
|
(220)
|
(227)
|
(250)
|
(311)
|
(356)
|
(353)
|
(339)
|
(295)
|
(335)
|
(457)
|
(575)
|
(681)
|
(707)
|
(692)
|
(648)
|
(634)
|
(610)
|
(573)
|
(534)
|
(427)
|
(310)
|
(240)
|
(180)
|
(206)
|
(257)
|
(276)
|
|
| Non-Reccuring Items |
(62)
|
0
|
(46)
|
(46)
|
23
|
0
|
0
|
0
|
(0)
|
2
|
2
|
(18)
|
(18)
|
32
|
32
|
52
|
278
|
247
|
251
|
262
|
40
|
27
|
36
|
60
|
82
|
108
|
125
|
(4 135)
|
(4 000)
|
(4 179)
|
(4 202)
|
27
|
79
|
3 412
|
3 411
|
3 435
|
3 421
|
56
|
55
|
21
|
2
|
|
| Total Other Income |
2
|
3
|
3
|
3
|
5
|
4
|
4
|
4
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
6
|
9
|
11
|
14
|
17
|
3
|
2
|
5
|
2
|
6
|
(0)
|
(3)
|
163
|
166
|
453
|
388
|
215
|
(29)
|
(198)
|
(242)
|
(228)
|
(126)
|
(58)
|
9
|
(22)
|
(45)
|
|
| Pre-Tax Income |
106
N/A
|
123
+16%
|
165
+34%
|
186
+13%
|
313
+68%
|
311
0%
|
316
+2%
|
311
-2%
|
234
-25%
|
230
-1%
|
238
+3%
|
266
+12%
|
373
+40%
|
434
+16%
|
428
-1%
|
399
-7%
|
519
+30%
|
448
-14%
|
403
-10%
|
416
+3%
|
310
-25%
|
309
0%
|
330
+7%
|
124
-63%
|
9
-93%
|
121
+1 239%
|
401
+233%
|
(3 669)
N/A
|
(3 149)
+14%
|
(3 271)
-4%
|
(3 995)
-22%
|
145
N/A
|
(499)
N/A
|
2 787
N/A
|
3 138
+13%
|
3 350
+7%
|
3 614
+8%
|
300
-92%
|
239
-20%
|
44
-82%
|
(637)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(41)
|
(47)
|
(61)
|
(64)
|
(97)
|
(99)
|
(99)
|
(99)
|
(58)
|
(53)
|
(57)
|
(77)
|
(122)
|
(139)
|
(137)
|
(127)
|
(197)
|
(153)
|
(124)
|
(105)
|
32
|
11
|
6
|
98
|
96
|
113
|
61
|
745
|
659
|
671
|
794
|
106
|
135
|
(561)
|
(590)
|
(790)
|
(913)
|
(22)
|
(42)
|
79
|
358
|
|
| Income from Continuing Operations |
64
|
76
|
104
|
122
|
215
|
212
|
217
|
212
|
176
|
177
|
181
|
189
|
251
|
296
|
291
|
272
|
322
|
295
|
279
|
311
|
342
|
321
|
335
|
221
|
105
|
233
|
462
|
(2 924)
|
(2 490)
|
(2 600)
|
(3 201)
|
251
|
(364)
|
2 226
|
2 548
|
2 560
|
2 701
|
278
|
197
|
123
|
(279)
|
|
| Income to Minority Interest |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(18)
|
(18)
|
(18)
|
(18)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(16)
|
(58)
|
(85)
|
(104)
|
18
|
15
|
5
|
22
|
(87)
|
(88)
|
(79)
|
(80)
|
(90)
|
(49)
|
(28)
|
(25)
|
(18)
|
(12)
|
|
| Net Income (Common) |
73
N/A
|
84
+14%
|
107
+28%
|
119
+11%
|
212
+78%
|
209
-1%
|
214
+2%
|
209
-2%
|
172
-18%
|
171
0%
|
175
+2%
|
183
+4%
|
245
+34%
|
278
+13%
|
274
-2%
|
253
-7%
|
576
+127%
|
562
-2%
|
545
-3%
|
579
+6%
|
341
-41%
|
320
-6%
|
334
+4%
|
210
-37%
|
47
-78%
|
148
+216%
|
358
+141%
|
(2 838)
N/A
|
(2 414)
+15%
|
(2 549)
-6%
|
(3 133)
-23%
|
142
N/A
|
(414)
N/A
|
2 185
N/A
|
2 506
+15%
|
2 508
+0%
|
2 652
+6%
|
250
-91%
|
172
-31%
|
105
-39%
|
(291)
N/A
|
|
| EPS (Diluted) |
0.72
N/A
|
0.84
+17%
|
1.09
+30%
|
1.2
+10%
|
2.17
+81%
|
2.18
+0%
|
2.21
+1%
|
2.17
-2%
|
1.79
-18%
|
1.79
N/A
|
1.83
+2%
|
1.92
+5%
|
2.6
+35%
|
2.99
+15%
|
2.63
-12%
|
2.45
-7%
|
5.71
+133%
|
5.45
-5%
|
5.29
-3%
|
5.62
+6%
|
3.35
-40%
|
3.43
+2%
|
3.58
+4%
|
2.28
-36%
|
0.5
-78%
|
1.62
+224%
|
4.43
+173%
|
-37.94
N/A
|
-30.21
+20%
|
-34.26
-13%
|
-41.6
-21%
|
1.88
N/A
|
-5.51
N/A
|
30.26
N/A
|
35.34
+17%
|
35.87
+1%
|
37.53
+5%
|
3.57
-90%
|
2.68
-25%
|
1.65
-38%
|
-4.47
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
