Sinclair Broadcast Group Inc
NASDAQ:SBGI

Watchlist Manager
Sinclair Broadcast Group Inc Logo
Sinclair Broadcast Group Inc
NASDAQ:SBGI
Watchlist
Price: 15.09 USD -1.05%
Market Cap: 1.1B USD

Income Statement

Earnings Waterfall
Sinclair Broadcast Group Inc

Revenue
3.3B USD
Cost of Revenue
-1.7B USD
Gross Profit
1.7B USD
Operating Expenses
-1.3B USD
Operating Income
331m USD
Other Expenses
-376m USD
Net Income
-45m USD

Income Statement
Sinclair Broadcast Group Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
170
167
166
162
156
142
138
137
134
132
135
129
125
120
119
117
118
120
121
121
118
115
112
109
103
102
92
88
88
88
83
79
75
80
90
101
115
116
116
113
106
106
104
109
120
129
139
155
160
163
165
159
168
175
182
190
190
191
194
200
205
211
219
216
214
212
225
266
290
292
277
238
291
422
547
659
687
656
627
622
620
618
582
476
380
296
255
277
295
305
231
232
304
372
378
385
Revenue
724
N/A
685
-5%
687
+0%
691
+1%
707
+2%
686
-3%
697
+2%
702
+1%
703
+0%
685
-2%
731
+7%
722
-1%
711
-2%
706
-1%
706
+0%
703
0%
701
0%
684
-2%
692
+1%
689
0%
690
+0%
706
+2%
708
+0%
705
0%
716
+1%
718
+0%
740
+3%
755
+2%
757
+0%
755
0%
723
-4%
687
-5%
669
-3%
657
-2%
669
+2%
699
+4%
725
+4%
768
+6%
783
+2%
784
+0%
778
-1%
765
-2%
805
+5%
867
+8%
945
+9%
1 062
+12%
1 122
+6%
1 185
+6%
1 265
+7%
1 363
+8%
1 493
+10%
1 634
+9%
1 790
+10%
1 977
+10%
2 069
+5%
2 168
+5%
2 221
+2%
2 219
0%
2 293
+3%
2 406
+5%
2 551
+6%
2 623
+3%
2 785
+6%
2 771
-1%
2 721
-2%
2 636
-3%
2 675
+1%
2 753
+3%
2 874
+4%
3 055
+6%
3 112
+2%
3 153
+1%
3 511
+11%
4 240
+21%
5 127
+21%
5 639
+10%
6 053
+7%
5 943
-2%
5 845
-2%
6 174
+6%
6 170
0%
6 134
-1%
5 911
-4%
5 136
-13%
4 444
-13%
3 928
-12%
3 413
-13%
3 344
-2%
3 268
-2%
3 134
-4%
2 422
-23%
2 572
+6%
3 548
+38%
3 526
-1%
3 481
-1%
3 337
-4%
Gross Profit
Cost of Revenue
(195)
(191)
(189)
(191)
(192)
(183)
(186)
(189)
(193)
(202)
(209)
(210)
(209)
(209)
(208)
(208)
(205)
(199)
(201)
(195)
(195)
(194)
(193)
(198)
(200)
(204)
(209)
(211)
(213)
(212)
(205)
(199)
(193)
(191)
(194)
(201)
(209)
(221)
(230)
(235)
(238)
(244)
(262)
(285)
(309)
(335)
(356)
(379)
(415)
(463)
(515)
(573)
(631)
(685)
(725)
(768)
(803)
(826)
(877)
(942)
(1 003)
(956)
(1 090)
(1 086)
(1 085)
(1 064)
(1 094)
(1 126)
(1 161)
(1 191)
(1 222)
(1 257)
(1 513)
(2 073)
(2 582)
(2 629)
(3 146)
(2 735)
(2 930)
(3 892)
(3 837)
(4 291)
(4 026)
(3 084)
(2 458)
(1 942)
(1 582)
(1 592)
(1 596)
(1 611)
(1 225)
(1 239)
(1 661)
(1 671)
(1 666)
(1 665)
Gross Profit
529
N/A
494
-7%
498
+1%
501
+1%
516
+3%
503
-2%
510
+1%
513
+1%
510
-1%
484
-5%
522
+8%
513
-2%
502
-2%
497
-1%
498
+0%
496
0%
496
+0%
485
-2%
491
+1%
494
+1%
494
+0%
513
+4%
515
+0%
508
-1%
515
+2%
514
0%
531
+3%
544
+2%
543
0%
542
0%
518
-5%
489
-6%
477
-2%
467
-2%
475
+2%
498
+5%
516
+4%
546
+6%
553
+1%
549
-1%
540
-2%
521
-4%
543
+4%
582
+7%
636
+9%
726
+14%
766
+5%
806
+5%
850
+5%
901
+6%
979
+9%
1 061
+8%
1 159
+9%
1 292
+11%
1 344
+4%
1 399
+4%
1 418
+1%
1 393
-2%
1 417
+2%
1 464
+3%
1 548
+6%
1 667
+8%
1 695
+2%
1 684
-1%
1 637
-3%
1 572
-4%
1 580
+1%
1 627
+3%
1 713
+5%
1 864
+9%
1 890
+1%
1 896
+0%
1 999
+5%
2 167
+8%
2 545
+17%
3 010
+18%
2 907
-3%
3 208
+10%
2 915
-9%
2 282
-22%
2 333
+2%
1 843
-21%
1 885
+2%
2 052
+9%
1 986
-3%
1 986
N/A
1 831
-8%
1 752
-4%
1 672
-5%
1 523
-9%
1 197
-21%
1 333
+11%
1 887
+42%
1 855
-2%
1 815
-2%
1 672
-8%
Operating Income
Operating Expenses
(427)
(431)
(416)
(399)
(383)
(335)
(341)
(337)
(358)
(329)
(354)
(352)
(349)
(339)
(332)
(325)
(320)
(315)
(319)
(327)
(330)
(338)
(338)
(336)
(349)
(355)
(363)
(373)
(370)
(370)
(369)
(361)
(349)
(332)
(318)
(308)
(305)
(301)
(301)
(296)
(292)
(295)
(309)
(335)
(363)
(397)
(433)
(461)
(510)
(573)
(696)
(697)
(766)
(834)
(860)
(904)
(925)
(970)
(994)
(1 027)
(1 060)
(1 070)
(1 078)
(1 077)
(1 077)
(1 114)
(1 140)
(1 178)
(1 221)
(1 245)
(1 271)
(1 313)
(1 603)
(1 789)
(1 958)
(2 050)
(1 897)
(1 831)
(1 812)
(1 829)
(1 820)
(1 819)
(1 778)
(1 656)
(1 533)
(1 427)
(1 349)
(1 371)
(1 370)
(1 841)
(1 478)
(1 495)
(1 356)
(1 344)
(1 340)
(1 341)
Selling, General & Administrative
(177)
(161)
(168)
(165)
(164)
(154)
(156)
(158)
(158)
(152)
(170)
(170)
(168)
(168)
(168)
(164)
(164)
(136)
(159)
(160)
(159)
(138)
(161)
(162)
(162)
(164)
(166)
(166)
(167)
(162)
(158)
(155)
(150)
(149)
(148)
(148)
(152)
(154)
(156)
(155)
(154)
(152)
(158)
(170)
(184)
(205)
(223)
(238)
(269)
(303)
(337)
(373)
(405)
(440)
(460)
(477)
(484)
(496)
(515)
(540)
(565)
(575)
(584)
(593)
(607)
(647)
(673)
(701)
(731)
(741)
(757)
(794)
(1 027)
(1 119)
(1 190)
(1 191)
(1 011)
(980)
(995)
(1 047)
(1 068)
(1 078)
(1 071)
(1 034)
(991)
(972)
(954)
(973)
(974)
(1 441)
(1 184)
(1 205)
(979)
(969)
(970)
(971)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(7)
(12)
(12)
(11)
(8)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(250)
(261)
(246)
(231)
(214)
(174)
(175)
(167)
(164)
(161)
(169)
(166)
(164)
(156)
(149)
(145)
(140)
(158)
(139)
(144)
(148)
(176)
(154)
(154)
(159)
(157)
(156)
(155)
(149)
(148)
(151)
(149)
(145)
(138)
(130)
(123)
(120)
(116)
(112)
(108)
(103)
(103)
(107)
(119)
(132)
(146)
(167)
(179)
(195)
(222)
(246)
(270)
(305)
(335)
(358)
(379)
(386)
(390)
(395)
(402)
(412)
(410)
(410)
(405)
(394)
(391)
(389)
(384)
(382)
(381)
(373)
(370)
(418)
(514)
(621)
(730)
(781)
(760)
(739)
(711)
(688)
(684)
(654)
(573)
(492)
(411)
(352)
(356)
(351)
(351)
(253)
(250)
(324)
(323)
(318)
(320)
Other Operating Expenses
0
(9)
(2)
(4)
(5)
(6)
(10)
(12)
(36)
(16)
(15)
(16)
(17)
(15)
(16)
(16)
(16)
(21)
(20)
(22)
(22)
(24)
(24)
(20)
(28)
(33)
(41)
(52)
(54)
(60)
(60)
(57)
(54)
(46)
(39)
(37)
(33)
(31)
(33)
(33)
(35)
(40)
(44)
(46)
(47)
(46)
(44)
(44)
(46)
(48)
(113)
(54)
(57)
(59)
(40)
(42)
(44)
(72)
(74)
(77)
(80)
(85)
(84)
(78)
(75)
(75)
(78)
(93)
(108)
(123)
(141)
(148)
(158)
(156)
(147)
(129)
(105)
(91)
(78)
(71)
(64)
(57)
(53)
(49)
(50)
(44)
(43)
(42)
(45)
(49)
(41)
(40)
(53)
(52)
(52)
(50)
Operating Income
102
N/A
63
-38%
82
+31%
101
+23%
132
+31%
168
+27%
170
+1%
176
+4%
152
-14%
155
+2%
168
+9%
160
-5%
153
-5%
158
+3%
165
+5%
170
+3%
176
+4%
170
-4%
172
+1%
167
-3%
165
-1%
174
+6%
177
+1%
171
-3%
166
-3%
159
-4%
168
+5%
171
+2%
173
+1%
172
-1%
148
-14%
128
-14%
128
+0%
134
+5%
157
+17%
190
+21%
211
+11%
246
+17%
252
+3%
253
+0%
248
-2%
226
-9%
234
+3%
248
+6%
274
+10%
329
+20%
333
+1%
346
+4%
340
-2%
327
-4%
283
-14%
363
+28%
393
+8%
458
+16%
484
+6%
495
+2%
493
0%
423
-14%
422
0%
437
+4%
488
+12%
597
+22%
618
+3%
607
-2%
560
-8%
459
-18%
441
-4%
449
+2%
492
+10%
620
+26%
619
0%
584
-6%
396
-32%
378
-4%
587
+55%
960
+63%
1 010
+5%
1 377
+36%
1 103
-20%
453
-59%
513
+13%
24
-95%
107
+346%
396
+270%
453
+14%
559
+23%
482
-14%
381
-21%
302
-21%
(318)
N/A
(281)
+12%
(162)
+42%
531
N/A
511
-4%
475
-7%
331
-30%
Pre-Tax Income
Interest Income Expense
(197)
(205)
(185)
(197)
(205)
(173)
(177)
(161)
(123)
(113)
(114)
(87)
(94)
(90)
(80)
(97)
(91)
(99)
(101)
(102)
(104)
(104)
(108)
(107)
(98)
(97)
(86)
(83)
(84)
(89)
(87)
(81)
(77)
(80)
(89)
(102)
(118)
(121)
(122)
(116)
(105)
(103)
(100)
(100)
(111)
(119)
(132)
(153)
(158)
(162)
(163)
(157)
(164)
(173)
(177)
(183)
(185)
(191)
(196)
(203)
(207)
(210)
(219)
(216)
(220)
(227)
(250)
(311)
(356)
(353)
(339)
(295)
(335)
(457)
(575)
(681)
(707)
(692)
(648)
(634)
(610)
(573)
(534)
(427)
(310)
(240)
(180)
(206)
(257)
(276)
(154)
(155)
(186)
(274)
(359)
(368)
Non-Reccuring Items
(14)
(47)
(24)
(18)
(19)
(15)
(14)
(30)
0
(15)
(15)
(3)
(3)
(47)
(43)
(42)
(42)
(2)
(2)
(0)
(0)
(17)
(32)
(46)
(46)
(31)
(15)
(2)
1
(455)
(565)
(562)
(564)
(226)
(117)
(118)
(122)
(11)
(10)
(15)
(11)
(5)
(6)
(1)
(1)
(0)
0
(16)
(16)
(62)
0
(46)
(46)
23
0
0
0
(0)
2
2
(18)
(18)
32
32
52
278
247
251
262
40
27
36
60
82
108
125
(4 135)
(4 000)
(4 179)
(4 202)
27
79
3 412
3 411
3 435
3 421
56
55
21
2
0
19
21
14
11
34
Gain/Loss on Disposition of Assets
0
0
0
(1)
(0)
0
0
0
(0)
(1)
(1)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
1
2
2
2
2
2
1
1
1
1
1
1
4
1
1
1
1
1
1
1
1
2
1
2
2
2
1
2
2
2
2
2
2
2
2
2
2
2
3
4
3
4
2
2
2
2
2
2
2
3
3
3
5
4
4
4
2
2
2
3
4
4
5
6
9
11
14
17
3
2
5
2
6
(0)
(3)
163
166
453
388
215
(29)
(198)
(242)
(228)
(126)
(58)
9
(22)
(45)
(60)
(15)
29
(77)
(53)
(48)
Pre-Tax Income
(108)
N/A
(187)
-74%
(125)
+34%
(113)
+10%
(90)
+20%
(18)
+80%
(21)
-15%
(14)
+33%
30
N/A
27
-10%
40
+46%
72
+81%
57
-20%
26
-54%
43
+63%
32
-25%
45
+38%
69
+56%
70
+1%
66
-6%
61
-7%
55
-10%
39
-30%
20
-49%
23
+17%
33
+43%
68
+104%
88
+30%
91
+4%
(370)
N/A
(501)
-36%
(513)
-2%
(511)
+0%
(171)
+67%
(47)
+73%
(28)
+41%
(28)
+1%
116
N/A
122
+5%
125
+2%
136
+9%
121
-10%
132
+8%
149
+13%
164
+10%
212
+29%
204
-4%
178
-13%
167
-6%
106
-37%
123
+16%
165
+34%
186
+13%
313
+68%
311
0%
316
+2%
311
-2%
234
-25%
230
-1%
238
+3%
266
+12%
373
+40%
434
+16%
428
-1%
399
-7%
519
+30%
448
-14%
403
-10%
416
+3%
310
-25%
309
0%
330
+7%
124
-63%
9
-93%
121
+1 239%
401
+233%
(3 669)
N/A
(3 149)
+14%
(3 271)
-4%
(3 995)
-22%
145
N/A
(499)
N/A
2 787
N/A
3 138
+13%
3 350
+7%
3 614
+8%
300
-92%
239
-20%
44
-82%
(637)
N/A
(495)
+22%
(313)
+37%
395
N/A
174
-56%
74
-57%
(51)
N/A
Net Income
Tax Provision
17
60
47
46
24
8
10
6
(3)
(11)
(17)
(30)
(20)
(12)
(18)
(12)
(14)
(36)
(37)
(37)
(25)
(7)
1
10
(4)
(16)
(30)
(41)
(45)
121
151
154
159
33
7
2
1
(40)
(42)
(43)
(49)
(45)
(41)
(47)
(55)
(68)
(72)
(63)
(49)
(41)
(47)
(61)
(64)
(97)
(99)
(99)
(99)
(58)
(53)
(57)
(77)
(122)
(139)
(137)
(127)
(197)
(153)
(124)
(105)
32
11
6
98
96
113
61
745
659
671
794
106
135
(561)
(590)
(790)
(913)
(22)
(42)
79
358
129
88
(76)
(34)
(15)
15
Income from Continuing Operations
(91)
(128)
(78)
(66)
(66)
(10)
(11)
(8)
28
16
23
42
38
15
25
20
31
33
33
28
36
48
39
30
19
17
38
47
47
(249)
(351)
(359)
(352)
(138)
(40)
(26)
(27)
76
80
81
87
77
91
102
109
145
132
115
119
64
76
104
122
215
212
217
212
176
177
181
189
251
296
291
272
322
295
279
311
342
321
335
221
105
233
462
(2 924)
(2 490)
(2 600)
(3 201)
251
(364)
2 226
2 548
2 560
2 701
278
197
123
(279)
(366)
(225)
319
140
59
(36)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
(0)
0
1
2
2
4
3
1
2
1
1
3
1
1
1
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(5)
(6)
(6)
(7)
(6)
(18)
(18)
(18)
(18)
(6)
(5)
(5)
(5)
(5)
(6)
(16)
(58)
(85)
(104)
18
15
5
22
(87)
(88)
(79)
(80)
(90)
(49)
(28)
(25)
(18)
(12)
(4)
(5)
(9)
(9)
(9)
(9)
Net Income (Common)
(35)
N/A
(138)
-290%
(669)
-385%
(653)
+2%
(645)
+1%
(575)
+11%
(8)
+99%
(6)
+25%
22
N/A
14
-35%
16
+12%
38
+141%
35
-8%
14
-60%
25
+80%
174
+597%
204
+17%
186
-9%
208
+12%
49
-76%
39
-21%
54
+39%
42
-23%
34
-18%
23
-32%
19
-18%
40
+111%
50
+24%
50
+1%
(247)
N/A
(347)
-41%
(356)
-3%
(352)
+1%
(136)
+61%
(39)
+72%
(24)
+38%
(25)
-2%
76
N/A
80
+5%
81
+2%
86
+6%
76
-12%
90
+19%
101
+13%
108
+7%
145
+33%
132
-9%
120
-9%
130
+8%
74
-44%
84
+14%
107
+28%
119
+11%
212
+78%
209
-1%
214
+2%
209
-2%
172
-18%
171
0%
175
+2%
183
+4%
245
+34%
278
+13%
274
-2%
253
-7%
576
+127%
562
-2%
545
-3%
579
+6%
341
-41%
320
-6%
334
+4%
210
-37%
47
-78%
148
+216%
358
+141%
(2 838)
N/A
(2 414)
+15%
(2 549)
-6%
(3 133)
-23%
142
N/A
(414)
N/A
2 185
N/A
2 506
+15%
2 508
+0%
2 652
+6%
250
-91%
172
-31%
105
-39%
(291)
N/A
(370)
-27%
(230)
+38%
310
N/A
131
-58%
50
-62%
(45)
N/A
EPS (Diluted)
-0.42
N/A
-1.64
-290%
-7.88
-380%
-7.64
+3%
-7.53
+1%
-6.73
+11%
-0.09
+99%
-0.07
+22%
0.25
N/A
0.16
-36%
0.18
+13%
0.4
+122%
0.42
+5%
0.16
-62%
0.29
+81%
1.53
+428%
2.38
+56%
3.52
+48%
2.43
-31%
0.56
-77%
0.45
-20%
0.63
+40%
0.47
-25%
0.38
-19%
0.26
-32%
0.21
-19%
0.43
+105%
0.56
+30%
0.57
+2%
-2.87
N/A
-4.29
-49%
-4.47
-4%
-4.07
+9%
-1.7
+58%
-0.49
+71%
-0.31
+37%
-0.27
+13%
0.91
N/A
0.99
+9%
1
+1%
1.08
+8%
0.95
-12%
1.11
+17%
1.25
+13%
1.33
+6%
1.77
+33%
1.61
-9%
1.28
-20%
1.29
+1%
0.78
-40%
0.84
+8%
1.09
+30%
1.2
+10%
2.17
+81%
2.18
+0%
2.21
+1%
2.17
-2%
1.79
-18%
1.79
N/A
1.83
+2%
1.92
+5%
2.6
+35%
2.99
+15%
2.63
-12%
2.45
-7%
5.71
+133%
5.45
-5%
5.29
-3%
5.62
+6%
3.35
-40%
3.43
+2%
3.58
+4%
2.28
-36%
0.5
-78%
1.62
+224%
4.43
+173%
-37.94
N/A
-30.21
+20%
-34.26
-13%
-41.6
-21%
1.88
N/A
-5.51
N/A
30.26
N/A
35.34
+17%
35.87
+1%
37.53
+5%
3.57
-90%
2.68
-25%
1.65
-38%
-4.47
N/A
-5.59
-25%
-3.45
+38%
4.69
N/A
1.94
-59%
0.71
-63%
-0.63
N/A