
Sinclair Broadcast Group Inc
NASDAQ:SBGI

Intrinsic Value
The intrinsic value of one
SBGI
stock under the Base Case scenario is
47.11
USD.
Compared to the current market price of 14.03 USD,
Sinclair Broadcast Group Inc
is
Undervalued by 70%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sinclair Broadcast Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Sinclair Broadcast Group Inc
Balance Sheet Decomposition
Sinclair Broadcast Group Inc
Current Assets | 1.5B |
Cash & Short-Term Investments | 631m |
Receivables | 676m |
Other Current Assets | 197m |
Non-Current Assets | 4.3B |
Long-Term Investments | 347m |
PP&E | 794m |
Intangibles | 2.9B |
Other Non-Current Assets | 279m |
Free Cash Flow Analysis
Sinclair Broadcast Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Sinclair Broadcast Group Inc
Revenue
|
3.5B
USD
|
Cost of Revenue
|
-1.7B
USD
|
Gross Profit
|
1.9B
USD
|
Operating Expenses
|
-1.3B
USD
|
Operating Income
|
511m
USD
|
Other Expenses
|
-380m
USD
|
Net Income
|
131m
USD
|
SBGI Profitability Score
Profitability Due Diligence
Sinclair Broadcast Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Sinclair Broadcast Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
SBGI Solvency Score
Solvency Due Diligence
Sinclair Broadcast Group Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Score
Sinclair Broadcast Group Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SBGI Price Targets Summary
Sinclair Broadcast Group Inc
According to Wall Street analysts, the average 1-year price target for
SBGI
is 18.97 USD
with a low forecast of 12.12 USD and a high forecast of 30.45 USD.
Dividends
Current shareholder yield for SBGI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SBGI
stock under the Base Case scenario is
47.11
USD.
Compared to the current market price of 14.03 USD,
Sinclair Broadcast Group Inc
is
Undervalued by 70%.