scPharmaceuticals Inc
NASDAQ:SCPH
Cash Flow Statement
Cash Flow Statement
scPharmaceuticals Inc
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Income |
(29)
|
(26)
|
(22)
|
(24)
|
(28)
|
(31)
|
(31)
|
(29)
|
(29)
|
(27)
|
(27)
|
(33)
|
(31)
|
(32)
|
(35)
|
(32)
|
(32)
|
(31)
|
(29)
|
(28)
|
(29)
|
(31)
|
(35)
|
(37)
|
(40)
|
(45)
|
(50)
|
(55)
|
(58)
|
(61)
|
(80)
|
(85)
|
(91)
|
(92)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
|
| Other Non-Cash Items |
8
|
5
|
2
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
2
|
2
|
3
|
1
|
1
|
3
|
23
|
28
|
31
|
33
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Change in Working Capital |
2
|
0
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
1
|
3
|
4
|
0
|
(3)
|
(4)
|
(1)
|
1
|
1
|
(1)
|
(4)
|
(3)
|
(1)
|
1
|
1
|
(0)
|
(5)
|
(8)
|
(8)
|
(6)
|
(3)
|
(9)
|
(14)
|
(13)
|
(11)
|
(7)
|
|
| Cash from Operating Activities |
(20)
N/A
|
(20)
+0%
|
(22)
-9%
|
(23)
-3%
|
(27)
-19%
|
(29)
-9%
|
(29)
+1%
|
(29)
+0%
|
(26)
+10%
|
(21)
+18%
|
(21)
-1%
|
(30)
-42%
|
(32)
-5%
|
(34)
-6%
|
(33)
+2%
|
(28)
+17%
|
(29)
-3%
|
(29)
-1%
|
(29)
-1%
|
(27)
+7%
|
(26)
+5%
|
(27)
-3%
|
(30)
-11%
|
(35)
-16%
|
(44)
-26%
|
(51)
-16%
|
(56)
-10%
|
(59)
-6%
|
(60)
-2%
|
(67)
-10%
|
(71)
-6%
|
(71)
0%
|
(70)
+1%
|
(66)
+6%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
(70)
|
(33)
|
(21)
|
25
|
64
|
32
|
7
|
0
|
2
|
(46)
|
(26)
|
(16)
|
(49)
|
20
|
42
|
33
|
56
|
29
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(0)
-850%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+82%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(40)
N/A
|
(70)
-73%
|
(33)
+52%
|
(21)
+38%
|
25
N/A
|
64
+156%
|
32
-50%
|
7
-79%
|
0
-94%
|
2
+341%
|
(46)
N/A
|
(26)
+43%
|
(16)
+39%
|
(49)
-214%
|
20
N/A
|
42
+112%
|
33
-22%
|
56
+70%
|
29
-47%
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
41
|
41
|
41
|
93
|
93
|
93
|
93
|
0
|
0
|
0
|
0
|
4
|
15
|
65
|
65
|
61
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
62
|
62
|
62
|
15
|
1
|
1
|
55
|
54
|
0
|
54
|
|
| Net Issuance of Debt |
0
|
15
|
10
|
9
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
10
|
10
|
0
|
9
|
(1)
|
(1)
|
0
|
0
|
0
|
(3)
|
(5)
|
(8)
|
(10)
|
29
|
32
|
34
|
37
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
|
| Other |
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
21
|
20
|
19
|
18
|
|
| Cash from Financing Activities |
53
N/A
|
55
+4%
|
50
-9%
|
102
+103%
|
102
+0%
|
92
-9%
|
92
0%
|
(0)
N/A
|
(0)
-400%
|
(0)
N/A
|
10
N/A
|
14
+41%
|
24
+77%
|
74
+208%
|
64
-13%
|
60
-6%
|
50
-17%
|
(0)
N/A
|
(0)
+62%
|
(3)
-4 960%
|
(5)
-95%
|
(7)
-49%
|
(10)
-34%
|
77
N/A
|
93
+21%
|
96
+3%
|
99
+3%
|
15
-85%
|
1
-92%
|
1
-29%
|
71
+8 497%
|
70
-2%
|
69
-1%
|
68
-1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||
| Net Change in Cash |
33
N/A
|
35
+7%
|
28
-20%
|
79
+182%
|
75
-5%
|
63
-16%
|
63
+1%
|
(29)
N/A
|
(26)
+10%
|
(21)
+18%
|
(12)
+45%
|
(17)
-44%
|
(8)
+52%
|
(1)
+92%
|
(39)
-6 338%
|
(1)
+98%
|
1
N/A
|
(4)
N/A
|
35
N/A
|
2
-93%
|
(24)
N/A
|
(34)
-40%
|
(38)
-13%
|
(3)
+92%
|
24
N/A
|
30
+27%
|
(6)
N/A
|
(24)
-279%
|
(17)
+30%
|
(33)
-93%
|
56
N/A
|
29
-49%
|
(1)
N/A
|
2
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(20)
N/A
|
(20)
+0%
|
(22)
-10%
|
(23)
-3%
|
(27)
-18%
|
(30)
-10%
|
(29)
+2%
|
(29)
+1%
|
(26)
+10%
|
(21)
+18%
|
(21)
-1%
|
(30)
-42%
|
(32)
-5%
|
(34)
-6%
|
(33)
+2%
|
(28)
+17%
|
(29)
-3%
|
(29)
-1%
|
(29)
-1%
|
(27)
+7%
|
(26)
+5%
|
(27)
-3%
|
(30)
-11%
|
(35)
-16%
|
(44)
-26%
|
(51)
-16%
|
(56)
-10%
|
(59)
-6%
|
(60)
-2%
|
(67)
-10%
|
(71)
-6%
|
(71)
0%
|
(70)
+1%
|
(66)
+6%
|
|