scPharmaceuticals Inc
NASDAQ:SCPH
Income Statement
Earnings Waterfall
scPharmaceuticals Inc
Income Statement
scPharmaceuticals Inc
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
5
|
6
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
6
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
4
+80%
|
8
+103%
|
14
+81%
|
18
+30%
|
24
+36%
|
30
+26%
|
36
+20%
|
42
+16%
|
50
+19%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(7)
|
(9)
|
(11)
|
(13)
|
(16)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+88%
|
5
+99%
|
10
+79%
|
13
+29%
|
17
+35%
|
21
+23%
|
25
+18%
|
29
+16%
|
34
+18%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(21)
|
(21)
|
(23)
|
(27)
|
(31)
|
(31)
|
(30)
|
(29)
|
(26)
|
(26)
|
(33)
|
(31)
|
(31)
|
(33)
|
(30)
|
(30)
|
(29)
|
(26)
|
(26)
|
(26)
|
(29)
|
(33)
|
(36)
|
(42)
|
(48)
|
(55)
|
(65)
|
(72)
|
(77)
|
(85)
|
(90)
|
(109)
|
(114)
|
|
| Selling, General & Administrative |
(8)
|
(7)
|
(9)
|
(12)
|
(14)
|
(15)
|
(14)
|
(11)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(12)
|
(16)
|
(21)
|
(29)
|
(36)
|
(44)
|
(53)
|
(60)
|
(65)
|
(73)
|
(78)
|
(82)
|
(85)
|
|
| Research & Development |
(14)
|
(14)
|
(14)
|
(16)
|
(16)
|
(17)
|
(16)
|
(18)
|
(18)
|
(18)
|
(25)
|
(22)
|
(22)
|
(23)
|
(18)
|
(18)
|
(17)
|
(15)
|
(16)
|
(16)
|
(18)
|
(18)
|
(16)
|
(13)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(14)
|
(15)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
|
| Operating Income |
(21)
N/A
|
(21)
+2%
|
(23)
-13%
|
(27)
-16%
|
(31)
-12%
|
(31)
-2%
|
(30)
+5%
|
(29)
+4%
|
(26)
+9%
|
(26)
-2%
|
(33)
-25%
|
(31)
+7%
|
(31)
-1%
|
(33)
-7%
|
(30)
+10%
|
(30)
0%
|
(29)
+4%
|
(26)
+9%
|
(26)
+2%
|
(26)
-2%
|
(29)
-11%
|
(33)
-14%
|
(36)
-8%
|
(40)
-12%
|
(45)
-11%
|
(50)
-11%
|
(55)
-12%
|
(60)
-8%
|
(60)
-1%
|
(64)
-5%
|
(65)
-2%
|
(80)
-23%
|
(80)
+0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(8)
|
(7)
|
(6)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
4
|
6
|
4
|
4
|
(0)
|
(5)
|
(6)
|
|
| Pre-Tax Income |
(26)
N/A
|
(22)
+14%
|
(24)
-7%
|
(28)
-16%
|
(31)
-12%
|
(31)
-1%
|
(29)
+6%
|
(29)
+0%
|
(27)
+9%
|
(27)
-2%
|
(33)
-21%
|
(31)
+5%
|
(32)
-3%
|
(35)
-9%
|
(32)
+9%
|
(32)
0%
|
(31)
+4%
|
(28)
+8%
|
(28)
+2%
|
(29)
-2%
|
(31)
-9%
|
(35)
-12%
|
(37)
-6%
|
(40)
-9%
|
(45)
-11%
|
(50)
-12%
|
(55)
-9%
|
(58)
-5%
|
(61)
-5%
|
(80)
-32%
|
(85)
-6%
|
(91)
-7%
|
(92)
-1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(26)
|
(22)
|
(24)
|
(28)
|
(31)
|
(31)
|
(29)
|
(29)
|
(27)
|
(27)
|
(33)
|
(31)
|
(32)
|
(35)
|
(32)
|
(32)
|
(31)
|
(28)
|
(28)
|
(29)
|
(31)
|
(35)
|
(37)
|
(40)
|
(45)
|
(50)
|
(55)
|
(58)
|
(61)
|
(80)
|
(85)
|
(91)
|
(92)
|
|
| Net Income (Common) |
(26)
N/A
|
(22)
+14%
|
(24)
-7%
|
(28)
-16%
|
(31)
-12%
|
(31)
-1%
|
(29)
+6%
|
(29)
+0%
|
(27)
+9%
|
(27)
-2%
|
(33)
-21%
|
(31)
+5%
|
(32)
-3%
|
(35)
-9%
|
(32)
+9%
|
(32)
0%
|
(31)
+4%
|
(28)
+8%
|
(28)
+2%
|
(29)
-2%
|
(31)
-9%
|
(35)
-12%
|
(37)
-6%
|
(40)
-9%
|
(45)
-11%
|
(50)
-12%
|
(55)
-9%
|
(58)
-5%
|
(61)
-5%
|
(80)
-32%
|
(85)
-6%
|
(91)
-7%
|
(92)
-1%
|
|
| EPS (Diluted) |
-1.47
N/A
|
-1.26
+14%
|
-1.28
-2%
|
-1.49
-16%
|
-1.68
-13%
|
-1.68
N/A
|
-1.59
+5%
|
-1.58
+1%
|
-1.44
+9%
|
-1.46
-1%
|
-1.77
-21%
|
-1.55
+12%
|
-1.38
+11%
|
-1.28
+7%
|
-1.31
-2%
|
-1.17
+11%
|
-1.32
-13%
|
-1.04
+21%
|
-1.14
-10%
|
-1.04
+9%
|
-1.14
-10%
|
-1.27
-11%
|
-1.3
-2%
|
-1.06
+18%
|
-1.15
-8%
|
-1.29
-12%
|
-1.42
-10%
|
-1.49
-5%
|
-1.56
-5%
|
-1.72
-10%
|
-1.91
-11%
|
-1.69
+12%
|
-1.7
-1%
|
|