Origin Agritech Ltd
NASDAQ:SEED

Watchlist Manager
Origin Agritech Ltd Logo
Origin Agritech Ltd
NASDAQ:SEED
Watchlist
Price: 1.0865 USD 1.53% Market Closed
Market Cap: 7.8m USD

Intrinsic Value

The intrinsic value of one SEED stock under the Base Case scenario is 1.9035 USD. Compared to the current market price of 1.0865 USD, Origin Agritech Ltd is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SEED Intrinsic Value
1.9035 USD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Origin Agritech Ltd

What is Valuation History?
Compare SEED to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SEED?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Origin Agritech Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Origin Agritech Ltd

Current Assets 62.3m
Cash & Short-Term Investments 2.4m
Receivables 14.4m
Other Current Assets 45.4m
Non-Current Assets 26.5m
PP&E 23.2m
Intangibles 1.7m
Other Non-Current Assets 1.6m
Efficiency

Free Cash Flow Analysis
Origin Agritech Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Origin Agritech Ltd

Revenue
93.7m CNY
Cost of Revenue
-87.2m CNY
Gross Profit
6.5m CNY
Operating Expenses
-72.2m CNY
Operating Income
-65.7m CNY
Other Expenses
59.5m CNY
Net Income
-6.2m CNY
Fundamental Scores

SEED Profitability Score
Profitability Due Diligence

Origin Agritech Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

29/100
Profitability
Score

Origin Agritech Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

SEED Solvency Score
Solvency Due Diligence

Origin Agritech Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
29/100
Solvency
Score

Origin Agritech Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SEED Price Targets Summary
Origin Agritech Ltd

There are no price targets for SEED.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Origin Agritech Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SEED is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SEED stock?

The intrinsic value of one SEED stock under the Base Case scenario is 1.9035 USD.

Is SEED stock undervalued or overvalued?

Compared to the current market price of 1.0865 USD, Origin Agritech Ltd is Undervalued by 43%.

Back to Top