Origin Agritech Ltd
NASDAQ:SEED

Watchlist Manager
Origin Agritech Ltd Logo
Origin Agritech Ltd
NASDAQ:SEED
Watchlist
Price: 1.27 USD -1.17% Market Closed
Market Cap: 15.4m USD

Relative Value

The Relative Value of one SEED stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.27 USD, Origin Agritech Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEED Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
44
Median 3Y
2.1
Median 5Y
5.9
Industry
1
vs History
vs Industry
64
Median 3Y
-14.2
Median 5Y
-8.9
Industry
16.1
vs History
vs Industry
9
Median 3Y
-9.7
Median 5Y
-24.3
Industry
10
vs History
vs Industry
10
Median 3Y
-12.7
Median 5Y
-13.4
Industry
17.1
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-4.9
Industry
1.5
vs History
95
vs Industry
51
Median 3Y
2
Median 5Y
5.7
Industry
1.1
vs History
57
vs Industry
34
Median 3Y
16.4
Median 5Y
18.1
Industry
4.8
vs History
vs Industry
Median 3Y
-24.1
Median 5Y
-11.7
Industry
10
vs History
vs Industry
Median 3Y
-16.5
Median 5Y
-9.8
Industry
13.2
vs History
vs Industry
11
Median 3Y
-9.6
Median 5Y
-23
Industry
11.4
vs History
vs Industry
13
Median 3Y
-7.1
Median 5Y
-12.4
Industry
16.1
vs History
82
vs Industry
54
Median 3Y
1.6
Median 5Y
3.4
Industry
1.1

Multiples Across Competitors

SEED Competitors Multiples
Origin Agritech Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Origin Agritech Ltd
NASDAQ:SEED
15.4m USD 1.2 -17.4 -1.7 -1.6
US
Archer-Daniels-Midland Co
XETRA:ADM
23.9B EUR 0.3 23.5 12.5 22.1
US
Bunge Ltd
NYSE:BG
17.7B USD 0.3 13.4 12.2 16.5
SG
Wilmar International Ltd
SGX:F34
19.1B SGD 0.2 12.5 4.1 6.4
CN
Tongwei Co Ltd
SSE:600438
93.6B CNY 1.1 -11.2 -22.8 -22.8
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
38.7B MYR 2.1 20.8 12.7 22.3
US
Ingredion Inc
NYSE:INGR
7B USD 1 10.7 6.2 7.5
MY
IOI Corporation Bhd
KLSE:IOICORP
25.3B MYR 2.2 21.5 15 19.4
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.7B CNY 0.4 41.9 28.8 28.8
US
Darling Ingredients Inc
NYSE:DAR
5.4B USD 0.9 50.4 10.8 25
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.3B MYR 0.9 27.3 9.6 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Origin Agritech Ltd
NASDAQ:SEED
Average EV/EBITDA: 12.4
Negative Multiple: -1.7
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.5
10%
1.3
US
Bunge Ltd
NYSE:BG
12.2
24%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.8 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.7
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.2
4%
1.5
MY
IOI Corporation Bhd
KLSE:IOICORP
15
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.8
84%
0.3
US
Darling Ingredients Inc
NYSE:DAR
10.8
21%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.6
4%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Origin Agritech Ltd
NASDAQ:SEED
Average EV/EBIT: 18
Negative Multiple: -1.6
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
22.1
7%
3.2
US
Bunge Ltd
NYSE:BG
16.5
21%
0.8
SG
Wilmar International Ltd
SGX:F34
6.4
5%
1.3
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.8 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
22.3
N/A N/A
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
IOI Corporation Bhd
KLSE:IOICORP
19.4
5%
3.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.8
67%
0.4
US
Darling Ingredients Inc
NYSE:DAR
25
40%
0.6
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
14.4
5%
2.9