Seelos Therapeutics Inc
NASDAQ:SEEL
Cash Flow Statement
Cash Flow Statement
Seelos Therapeutics Inc
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(6)
|
(6)
|
(22)
|
(25)
|
(32)
|
(34)
|
(19)
|
(15)
|
(13)
|
(9)
|
(7)
|
3
|
5
|
2
|
0
|
(8)
|
(7)
|
(5)
|
(3)
|
(38)
|
(40)
|
(42)
|
(51)
|
(21)
|
(22)
|
(23)
|
(19)
|
(33)
|
(39)
|
(45)
|
(66)
|
(61)
|
(73)
|
(82)
|
(74)
|
(73)
|
(81)
|
(51)
|
(38)
|
(27)
|
4
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
8
|
10
|
10
|
10
|
5
|
4
|
4
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(2)
|
(1)
|
5
|
6
|
7
|
6
|
(2)
|
(6)
|
(5)
|
(3)
|
(4)
|
(12)
|
(11)
|
(12)
|
(10)
|
2
|
1
|
0
|
0
|
26
|
25
|
25
|
25
|
(1)
|
1
|
2
|
3
|
6
|
8
|
8
|
18
|
17
|
18
|
19
|
9
|
13
|
29
|
5
|
2
|
(7)
|
(30)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
(1)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
2
|
3
|
3
|
2
|
7
|
4
|
0
|
(1)
|
(5)
|
2
|
2
|
3
|
(1)
|
(11)
|
(11)
|
(3)
|
3
|
6
|
12
|
11
|
12
|
15
|
13
|
|
| Cash from Operating Activities |
(8)
N/A
|
(8)
+3%
|
(18)
-132%
|
(24)
-33%
|
(28)
-17%
|
(30)
-9%
|
(23)
+26%
|
(23)
-1%
|
(17)
+24%
|
(12)
+33%
|
(13)
-12%
|
(9)
+27%
|
(9)
+10%
|
(11)
-25%
|
(10)
+2%
|
(8)
+23%
|
(6)
+24%
|
(4)
+40%
|
(2)
+57%
|
(9)
-483%
|
(12)
-33%
|
(15)
-19%
|
(19)
-32%
|
(18)
+8%
|
(21)
-20%
|
(23)
-6%
|
(21)
+8%
|
(26)
-23%
|
(28)
-7%
|
(34)
-23%
|
(49)
-44%
|
(55)
-12%
|
(66)
-21%
|
(67)
-1%
|
(62)
+8%
|
(55)
+11%
|
(40)
+26%
|
(35)
+13%
|
(24)
+32%
|
(18)
+24%
|
(13)
+27%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+97%
|
(0)
N/A
|
(0)
+15%
|
(0)
-16%
|
(0)
+78%
|
0
N/A
|
0
+15%
|
0
+95%
|
12
+4 304%
|
12
+1%
|
12
+2%
|
12
+2%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
5
|
6
|
15
|
15
|
12
|
11
|
10
|
10
|
14
|
14
|
5
|
11
|
10
|
10
|
11
|
6
|
3
|
0
|
19
|
20
|
28
|
30
|
19
|
17
|
15
|
15
|
46
|
112
|
105
|
126
|
86
|
20
|
21
|
1
|
11
|
11
|
15
|
19
|
12
|
13
|
|
| Net Issuance of Debt |
(2)
|
(2)
|
2
|
2
|
3
|
8
|
4
|
4
|
3
|
(3)
|
(3)
|
(9)
|
(9)
|
(8)
|
(7)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
6
|
(3)
|
(3)
|
(14)
|
(8)
|
0
|
0
|
(2)
|
(3)
|
(5)
|
(7)
|
(8)
|
(8)
|
(6)
|
|
| Other |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
3
+520%
|
8
+135%
|
17
+120%
|
18
+5%
|
20
+12%
|
15
-24%
|
14
-12%
|
13
-8%
|
11
-10%
|
11
-3%
|
(5)
N/A
|
2
N/A
|
2
-18%
|
3
+62%
|
10
+288%
|
4
-58%
|
1
-66%
|
1
-2%
|
20
+1 401%
|
22
+6%
|
30
+36%
|
30
0%
|
19
-35%
|
18
-8%
|
15
-12%
|
26
+70%
|
52
+97%
|
109
+111%
|
103
-6%
|
112
+9%
|
78
-31%
|
20
-74%
|
21
+1%
|
(2)
N/A
|
7
N/A
|
5
-30%
|
7
+43%
|
11
+59%
|
5
-59%
|
8
+65%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(7)
N/A
|
(5)
+39%
|
(10)
-122%
|
(6)
+37%
|
(10)
-58%
|
(10)
-3%
|
(8)
+27%
|
(9)
-23%
|
(5)
+49%
|
(0)
+96%
|
(2)
-823%
|
(3)
-75%
|
5
N/A
|
3
-44%
|
4
+49%
|
2
-45%
|
(2)
N/A
|
(2)
-31%
|
(0)
+89%
|
11
N/A
|
10
-15%
|
15
+57%
|
10
-32%
|
1
-86%
|
(4)
N/A
|
(7)
-87%
|
5
N/A
|
26
+381%
|
81
+213%
|
69
-15%
|
63
-8%
|
23
-63%
|
(46)
N/A
|
(46)
-1%
|
(63)
-36%
|
(48)
+25%
|
(35)
+26%
|
(28)
+21%
|
(13)
+55%
|
(14)
-8%
|
(6)
+59%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(9)
N/A
|
(9)
+2%
|
(19)
-113%
|
(24)
-31%
|
(28)
-16%
|
(31)
-9%
|
(23)
+25%
|
(23)
+0%
|
(18)
+23%
|
(12)
+33%
|
(13)
-11%
|
(10)
+27%
|
(9)
+10%
|
(11)
-25%
|
(10)
+2%
|
(8)
+23%
|
(6)
+24%
|
(4)
+40%
|
(2)
+57%
|
(9)
-483%
|
(12)
-33%
|
(15)
-19%
|
(19)
-32%
|
(18)
+8%
|
(21)
-20%
|
(23)
-6%
|
(21)
+8%
|
(26)
-23%
|
(28)
-7%
|
(34)
-23%
|
(49)
-44%
|
(55)
-12%
|
(66)
-21%
|
(67)
-1%
|
(62)
+8%
|
(55)
+11%
|
(40)
+26%
|
(35)
+13%
|
(24)
+32%
|
(18)
+24%
|
(13)
+27%
|
|