Seelos Therapeutics Inc
NASDAQ:SEEL
Income Statement
Earnings Waterfall
Seelos Therapeutics Inc
Revenue
|
2.2m
USD
|
Operating Expenses
|
-42.7m
USD
|
Operating Income
|
-40.5m
USD
|
Other Expenses
|
2.6m
USD
|
Net Income
|
-37.9m
USD
|
Income Statement
Seelos Therapeutics Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
3
N/A
|
2
-37%
|
6
+270%
|
8
+32%
|
9
+20%
|
10
+5%
|
5
-51%
|
4
-13%
|
5
+17%
|
4
-10%
|
4
-11%
|
3
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+42%
|
2
+36%
|
2
+41%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
(0)
N/A
|
1
N/A
|
6
+611%
|
7
+25%
|
8
+18%
|
9
+3%
|
3
-63%
|
3
-9%
|
4
+37%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(19)
|
(18)
|
(18)
|
(18)
|
(33)
|
(35)
|
(35)
|
(38)
|
(25)
|
(24)
|
(23)
|
(17)
|
(14)
|
(11)
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(3)
|
(14)
|
(15)
|
(16)
|
(30)
|
(23)
|
(23)
|
(23)
|
(19)
|
(30)
|
(33)
|
(40)
|
(62)
|
(61)
|
(74)
|
(80)
|
(71)
|
(67)
|
(57)
|
(52)
|
(43)
|
|
Selling, General & Administrative |
(14)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(3)
|
(4)
|
(3)
|
(3)
|
(8)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(15)
|
(17)
|
(17)
|
(17)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
|
Research & Development |
(5)
|
(5)
|
(6)
|
(7)
|
(21)
|
(23)
|
(24)
|
(27)
|
(15)
|
(14)
|
(13)
|
(9)
|
(6)
|
(4)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(10)
|
(11)
|
(13)
|
(23)
|
(17)
|
(17)
|
(16)
|
(11)
|
(21)
|
(24)
|
(31)
|
(47)
|
(43)
|
(57)
|
(63)
|
(59)
|
(54)
|
(44)
|
(40)
|
(30)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(19)
N/A
|
(17)
+9%
|
(12)
+30%
|
(11)
+5%
|
(24)
-115%
|
(26)
-7%
|
(32)
-24%
|
(35)
-8%
|
(21)
+39%
|
(20)
+6%
|
(19)
+6%
|
(15)
+22%
|
(14)
+6%
|
(11)
+22%
|
(9)
+20%
|
(11)
-23%
|
(11)
-1%
|
(11)
-4%
|
(11)
+2%
|
(10)
+9%
|
(3)
+68%
|
(14)
-333%
|
(15)
-8%
|
(16)
-7%
|
(30)
-87%
|
(23)
+23%
|
(23)
+0%
|
(23)
-2%
|
(19)
+19%
|
(30)
-59%
|
(33)
-12%
|
(40)
-20%
|
(62)
-54%
|
(61)
+1%
|
(74)
-20%
|
(80)
-9%
|
(71)
+11%
|
(66)
+7%
|
(56)
+16%
|
(51)
+9%
|
(40)
+20%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
1
|
2
|
3
|
2
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(6)
|
(9)
|
(9)
|
|
Total Other Income |
(0)
|
1
|
0
|
0
|
1
|
(0)
|
1
|
2
|
3
|
6
|
7
|
6
|
7
|
3
|
2
|
2
|
(1)
|
1
|
(0)
|
(0)
|
0
|
(23)
|
(21)
|
(20)
|
(22)
|
2
|
0
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
(2)
|
(3)
|
(7)
|
(20)
|
9
|
12
|
|
Pre-Tax Income |
(16)
N/A
|
(12)
+23%
|
(7)
+43%
|
(7)
+1%
|
(22)
-230%
|
(26)
-14%
|
(32)
-25%
|
(34)
-6%
|
(19)
+44%
|
(15)
+21%
|
(13)
+13%
|
(10)
+26%
|
(8)
+21%
|
(9)
-12%
|
(7)
+18%
|
(9)
-34%
|
(12)
-24%
|
(11)
+10%
|
(11)
-5%
|
(10)
+11%
|
(3)
+65%
|
(37)
-955%
|
(36)
+1%
|
(37)
-1%
|
(51)
-40%
|
(21)
+60%
|
(22)
-9%
|
(23)
-4%
|
(19)
+18%
|
(33)
-75%
|
(39)
-15%
|
(45)
-17%
|
(66)
-46%
|
(61)
+8%
|
(73)
-20%
|
(82)
-12%
|
(74)
+10%
|
(73)
+1%
|
(81)
-11%
|
(51)
+37%
|
(38)
+26%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(16)
|
(12)
|
(7)
|
(7)
|
(22)
|
(26)
|
(32)
|
(34)
|
(19)
|
(15)
|
(13)
|
(10)
|
(8)
|
(9)
|
(7)
|
(9)
|
(12)
|
(11)
|
(11)
|
(10)
|
(3)
|
(37)
|
(36)
|
(37)
|
(51)
|
(21)
|
(22)
|
(23)
|
(19)
|
(33)
|
(39)
|
(45)
|
(66)
|
(61)
|
(73)
|
(82)
|
(74)
|
(73)
|
(81)
|
(51)
|
(38)
|
|
Net Income (Common) |
(17)
N/A
|
(12)
+32%
|
(6)
+50%
|
(6)
-2%
|
(22)
-273%
|
(25)
-14%
|
(32)
-29%
|
(34)
-6%
|
(19)
+44%
|
(15)
+21%
|
(13)
+13%
|
(9)
+28%
|
(7)
+22%
|
3
N/A
|
5
+60%
|
2
-51%
|
0
-87%
|
(10)
N/A
|
(11)
-8%
|
(10)
+9%
|
(3)
+65%
|
(37)
-955%
|
(36)
+1%
|
(37)
-1%
|
(51)
-40%
|
(21)
+60%
|
(22)
-9%
|
(23)
-4%
|
(19)
+18%
|
(33)
-75%
|
(39)
-15%
|
(45)
-17%
|
(66)
-46%
|
(61)
+8%
|
(73)
-20%
|
(82)
-12%
|
(74)
+10%
|
(73)
+1%
|
(81)
-11%
|
(51)
+37%
|
(38)
+26%
|
|
EPS (Diluted) |
-130.38
N/A
|
-88.76
+32%
|
-44
+50%
|
-44.92
-2%
|
-167.61
-273%
|
-155.81
+7%
|
-188.58
-21%
|
-199.88
-6%
|
-111.88
+44%
|
-84
+25%
|
-62.9
+25%
|
-43.04
+32%
|
-33.77
+22%
|
12.07
N/A
|
13.18
+9%
|
5.61
-57%
|
0.8
-86%
|
-18.9
N/A
|
-13.88
+27%
|
-12.45
+10%
|
-1.13
+91%
|
-4.11
-264%
|
-1.73
+58%
|
-1.51
+13%
|
-2.52
-67%
|
-0.6
+76%
|
-0.5
+17%
|
-0.49
+2%
|
-0.43
+12%
|
-0.48
-12%
|
-0.43
+10%
|
-0.44
-2%
|
-0.73
-66%
|
-0.57
+22%
|
-0.7
-23%
|
-0.77
-10%
|
-0.69
+10%
|
-0.64
+7%
|
-0.61
+5%
|
-0.34
+44%
|
-7.73
-2 174%
|