Seelos Therapeutics Inc
NASDAQ:SEEL
Income Statement
Earnings Waterfall
Seelos Therapeutics Inc
Income Statement
Seelos Therapeutics Inc
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
6
N/A
|
8
+32%
|
9
+20%
|
10
+5%
|
5
-51%
|
4
-13%
|
5
+18%
|
4
-10%
|
4
-11%
|
3
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+42%
|
2
+35%
|
2
+42%
|
2
-10%
|
2
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
6
N/A
|
7
+25%
|
8
+18%
|
9
+3%
|
3
-63%
|
3
-9%
|
4
+36%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(18)
|
(18)
|
(33)
|
(35)
|
(35)
|
(38)
|
(25)
|
(24)
|
(23)
|
(17)
|
(14)
|
(11)
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(3)
|
(14)
|
(15)
|
(16)
|
(30)
|
(23)
|
(23)
|
(23)
|
(19)
|
(30)
|
(33)
|
(40)
|
(62)
|
(61)
|
(74)
|
(80)
|
(71)
|
(67)
|
(57)
|
(52)
|
(43)
|
(40)
|
(32)
|
|
| Selling, General & Administrative |
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(3)
|
(4)
|
(3)
|
(3)
|
(8)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(15)
|
(17)
|
(17)
|
(17)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
(11)
|
|
| Research & Development |
(6)
|
(7)
|
(21)
|
(23)
|
(24)
|
(27)
|
(15)
|
(14)
|
(13)
|
(9)
|
(6)
|
(4)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(10)
|
(11)
|
(13)
|
(23)
|
(17)
|
(17)
|
(16)
|
(11)
|
(21)
|
(24)
|
(31)
|
(47)
|
(43)
|
(57)
|
(63)
|
(59)
|
(54)
|
(44)
|
(40)
|
(30)
|
(28)
|
(20)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(12)
N/A
|
(11)
+5%
|
(24)
-115%
|
(26)
-7%
|
(32)
-24%
|
(35)
-8%
|
(21)
+39%
|
(20)
+6%
|
(19)
+6%
|
(15)
+22%
|
(14)
+6%
|
(11)
+22%
|
(9)
+20%
|
(11)
-23%
|
(11)
-1%
|
(11)
-5%
|
(11)
+2%
|
(10)
+9%
|
(3)
+68%
|
(14)
-332%
|
(15)
-8%
|
(16)
-7%
|
(30)
-87%
|
(23)
+23%
|
(23)
+0%
|
(23)
-2%
|
(19)
+19%
|
(30)
-59%
|
(33)
-12%
|
(40)
-20%
|
(62)
-54%
|
(61)
+1%
|
(74)
-20%
|
(80)
-9%
|
(71)
+11%
|
(66)
+7%
|
(56)
+16%
|
(51)
+9%
|
(40)
+20%
|
(38)
+7%
|
(30)
+21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
2
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
2
|
2
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(6)
|
(9)
|
(9)
|
(11)
|
(5)
|
|
| Total Other Income |
0
|
0
|
1
|
(0)
|
1
|
2
|
3
|
6
|
7
|
6
|
7
|
3
|
2
|
2
|
(1)
|
1
|
(0)
|
(0)
|
0
|
(23)
|
(21)
|
(20)
|
(22)
|
2
|
0
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
(2)
|
(3)
|
(7)
|
(20)
|
9
|
12
|
21
|
39
|
|
| Pre-Tax Income |
(7)
N/A
|
(7)
+1%
|
(22)
-229%
|
(26)
-14%
|
(32)
-25%
|
(34)
-6%
|
(19)
+44%
|
(15)
+20%
|
(13)
+13%
|
(10)
+26%
|
(8)
+21%
|
(9)
-12%
|
(7)
+18%
|
(9)
-34%
|
(12)
-24%
|
(11)
+10%
|
(11)
-5%
|
(10)
+11%
|
(3)
+65%
|
(37)
-957%
|
(36)
+1%
|
(37)
-1%
|
(51)
-40%
|
(21)
+60%
|
(22)
-9%
|
(23)
-4%
|
(19)
+18%
|
(33)
-75%
|
(39)
-15%
|
(45)
-17%
|
(66)
-46%
|
(61)
+8%
|
(73)
-20%
|
(82)
-12%
|
(74)
+10%
|
(73)
+1%
|
(81)
-11%
|
(51)
+37%
|
(38)
+26%
|
(27)
+28%
|
4
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(7)
|
(7)
|
(22)
|
(26)
|
(32)
|
(34)
|
(19)
|
(15)
|
(13)
|
(10)
|
(8)
|
(9)
|
(7)
|
(9)
|
(12)
|
(11)
|
(11)
|
(10)
|
(3)
|
(37)
|
(36)
|
(37)
|
(51)
|
(21)
|
(22)
|
(23)
|
(19)
|
(33)
|
(39)
|
(45)
|
(66)
|
(61)
|
(73)
|
(82)
|
(74)
|
(73)
|
(81)
|
(51)
|
(38)
|
(27)
|
4
|
|
| Net Income (Common) |
(6)
N/A
|
(6)
-2%
|
(22)
-273%
|
(25)
-14%
|
(32)
-29%
|
(34)
-6%
|
(19)
+44%
|
(15)
+21%
|
(13)
+13%
|
(9)
+28%
|
(7)
+21%
|
3
N/A
|
5
+59%
|
2
-51%
|
0
-87%
|
(10)
N/A
|
(11)
-8%
|
(10)
+9%
|
(3)
+65%
|
(37)
-957%
|
(36)
+1%
|
(37)
-1%
|
(51)
-40%
|
(21)
+60%
|
(22)
-9%
|
(23)
-4%
|
(19)
+18%
|
(33)
-75%
|
(39)
-15%
|
(45)
-17%
|
(66)
-46%
|
(61)
+8%
|
(73)
-20%
|
(82)
-12%
|
(74)
+10%
|
(73)
+1%
|
(81)
-11%
|
(51)
+37%
|
(38)
+26%
|
(27)
+28%
|
4
N/A
|
|
| EPS (Diluted) |
-11 430
N/A
|
-11 686
-2%
|
-36 310
-211%
|
-35 622.85
+2%
|
-45 797.14
-29%
|
-48 541.42
-6%
|
-27 175.71
+44%
|
-18 895
+30%
|
-14 676.66
+22%
|
-10 517.77
+28%
|
-8 258.88
+21%
|
2 859.09
N/A
|
3 130.62
+9%
|
1 371.11
-56%
|
188.82
-86%
|
-4 555.9
N/A
|
-3 383.12
+26%
|
-2 979.39
+12%
|
-271.48
+91%
|
-986.98
-264%
|
-415.83
+58%
|
-364.29
+12%
|
-605.85
-66%
|
-144.79
+76%
|
-121.96
+16%
|
-119.05
+2%
|
-102.41
+14%
|
-116.04
-13%
|
-105.05
+9%
|
-106.12
-1%
|
-174.42
-64%
|
-138.57
+21%
|
-165.98
-20%
|
-184.78
-11%
|
-165.97
+10%
|
-155.63
+6%
|
-147.72
+5%
|
-82.77
+44%
|
-61.85
+25%
|
-16.67
+73%
|
1.62
N/A
|
|