First Time Loading...

SEI Investments Co
NASDAQ:SEIC

Watchlist Manager
SEI Investments Co Logo
SEI Investments Co
NASDAQ:SEIC
Watchlist
Price: 68.015 USD -0.49% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

444.9m
-0.5%
Operating Cash Flow
Growth Rates:
1 Year
+6%
3 Years
-15%
5 Years
-18%
7 Years
+4%
10 Years
+25%
-162.2m
-15%
Investing Cash Flow
Growth Rates:
1 Year
-116%
3 Years
-101%
5 Years
-31%
7 Years
-63%
10 Years
-260%
-274.9m
+17%
Financing Cash Flow
Growth Rates:
1 Year
+33%
3 Years
+36%
5 Years
+44%
7 Years
+8%
10 Years
-26%

Cash Flow Statement
SEI Investments Co

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
291
290
307
319
329
332
327
332
325
319
327
334
345
356
371
404
456
485
512
506
480
485
489
501
497
471
450
447
468
500
527
547
607
585
509
476
392
400
454
462
487
Depreciation & Amortization
58
59
60
61
63
64
66
67
68
69
70
72
73
75
77
76
76
76
75
78
79
80
80
81
81
82
83
84
86
89
90
93
95
97
93
88
81
75
75
74
75
Change in Deffered Taxes
(10)
(8)
3
(3)
(8)
(8)
(13)
(1)
(2)
(2)
2
5
7
6
7
(21)
(20)
(17)
(14)
6
3
(1)
(4)
(3)
(4)
(7)
(10)
(1)
(3)
(2)
0
(8)
(15)
(24)
(43)
(47)
(41)
(36)
(26)
(33)
(35)
Stock-Based Compensation
35
28
20
13
14
15
15
17
17
18
18
16
18
20
24
36
35
34
33
24
24
23
23
25
26
28
29
27
30
33
38
41
42
42
42
39
37
34
32
31
34
Other Non-Cash Items
(90)
(105)
(125)
(123)
(123)
(125)
(111)
(119)
(110)
(100)
(103)
(104)
(105)
(112)
(117)
(120)
(128)
(136)
(140)
(141)
(139)
(135)
(135)
(136)
(125)
(115)
(101)
(92)
(91)
(92)
(94)
(96)
(95)
(89)
(87)
(85)
(86)
(92)
(92)
(96)
(99)
Cash Taxes Paid
0
0
0
151
0
0
0
160
0
0
0
157
0
0
0
165
0
0
0
110
0
0
0
139
0
0
0
122
0
0
0
154
0
0
0
193
0
0
0
146
0
Cash Interest Paid
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
Change in Working Capital
108
133
107
121
147
127
139
113
112
112
110
128
108
131
123
120
107
130
129
140
122
114
122
103
135
160
138
50
67
55
52
98
164
71
106
134
74
71
73
40
18
Cash from Operating Activities
357
N/A
370
+3%
352
-5%
375
+7%
407
+9%
390
-4%
408
+5%
392
-4%
392
+0%
398
+2%
406
+2%
434
+7%
429
-1%
456
+6%
461
+1%
460
0%
491
+7%
538
+10%
561
+4%
588
+5%
544
-8%
543
0%
552
+2%
545
-1%
584
+7%
592
+1%
560
-5%
489
-13%
526
+8%
550
+4%
576
+5%
633
+10%
757
+20%
639
-16%
578
-10%
566
-2%
420
-26%
418
0%
484
+16%
447
-8%
445
0%
Investing Cash Flow
Capital Expenditures
(65)
(67)
(67)
(63)
(62)
(58)
(69)
(74)
(73)
(71)
(76)
(82)
(88)
(97)
(91)
(87)
(85)
(80)
(73)
(73)
(72)
(73)
(76)
(77)
(87)
(87)
(82)
(79)
(62)
(59)
(59)
(53)
(58)
(58)
(68)
(75)
(78)
(75)
(67)
(59)
(58)
Other Items
20
(15)
9
10
13
5
5
(4)
(3)
(5)
(13)
0
(12)
0
(72)
(86)
(77)
(109)
(29)
(50)
(52)
(16)
(13)
(1)
7
2
(18)
11
(19)
(27)
(32)
(112)
(108)
(93)
(70)
(15)
3
2
(11)
(83)
(104)
Cash from Investing Activities
(45)
N/A
(82)
-82%
(59)
+29%
(53)
+9%
(49)
+8%
(54)
-10%
(64)
-20%
(78)
-21%
(75)
+4%
(76)
-1%
(88)
-16%
(82)
+7%
(99)
-22%
(97)
+3%
(163)
-68%
(172)
-6%
(162)
+6%
(189)
-17%
(102)
+46%
(123)
-21%
(124)
0%
(90)
+27%
(89)
+1%
(78)
+12%
(80)
-2%
(85)
-7%
(99)
-17%
(68)
+32%
(81)
-20%
(86)
-7%
(91)
-5%
(165)
-82%
(166)
-1%
(151)
+9%
(138)
+9%
(90)
+35%
(75)
+16%
(73)
+3%
(78)
-6%
(142)
-82%
(162)
-15%
Financing Cash Flow
Net Issuance of Common Stock
(146)
(169)
(168)
(151)
(171)
(152)
(179)
(210)
(237)
(257)
(250)
(244)
(212)
(208)
(199)
(195)
(185)
(221)
(262)
(319)
(371)
(359)
(329)
(285)
(316)
(321)
(362)
(378)
(321)
(351)
(358)
(353)
(377)
(366)
(306)
(287)
(266)
(229)
(227)
(208)
(150)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40
30
20
0
(40)
(30)
(20)
0
0
0
0
0
0
0
0
0
0
40
30
0
0
(40)
(30)
0
0
0
0
Cash Paid for Dividends
(72)
(74)
(74)
(74)
(77)
(80)
(80)
(80)
(83)
(85)
(85)
(85)
(87)
(89)
(89)
(89)
(92)
(94)
(94)
(94)
(98)
(101)
(101)
(101)
(102)
(104)
(104)
(104)
(105)
(106)
(106)
(106)
(108)
(110)
(110)
(110)
(112)
(115)
(115)
(115)
(117)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(4)
(4)
(4)
(4)
(1)
(1)
(1)
(1)
(1)
(9)
(9)
(8)
Cash from Financing Activities
(217)
N/A
(244)
-12%
(243)
+0%
(225)
+7%
(248)
-10%
(232)
+6%
(259)
-12%
(290)
-12%
(319)
-10%
(341)
-7%
(335)
+2%
(329)
+2%
(298)
+9%
(297)
+1%
(248)
+16%
(254)
-2%
(257)
-1%
(316)
-23%
(396)
-26%
(444)
-12%
(489)
-10%
(460)
+6%
(429)
+7%
(387)
+10%
(419)
-8%
(426)
-2%
(467)
-10%
(482)
-3%
(427)
+12%
(461)
-8%
(468)
-2%
(422)
+10%
(460)
-9%
(477)
-4%
(416)
+13%
(437)
-5%
(409)
+6%
(345)
+16%
(351)
-2%
(331)
+6%
(275)
+17%
Change in Cash
Effect of Foreign Exchange Rates
(2)
1
0
(8)
(11)
(10)
(16)
(11)
(3)
(11)
(8)
(10)
(10)
1
9
15
15
0
(7)
(11)
(10)
(5)
(8)
6
(8)
(5)
6
4
17
17
6
(2)
(9)
(20)
(26)
(18)
(9)
5
8
7
4
Net Change in Cash
93
N/A
45
-52%
51
+12%
89
+76%
99
+11%
94
-5%
70
-26%
12
-82%
(5)
N/A
(30)
-498%
(24)
+19%
14
N/A
21
+51%
64
+200%
60
-6%
49
-19%
87
+79%
33
-62%
57
+72%
10
-82%
(79)
N/A
(11)
+86%
26
N/A
87
+239%
77
-11%
76
-2%
(0)
N/A
(57)
-56 700%
36
N/A
20
-44%
24
+18%
44
+87%
122
+178%
(9)
N/A
(3)
+73%
22
N/A
(73)
N/A
5
N/A
63
+1 065%
(18)
N/A
12
N/A
Free Cash Flow
Free Cash Flow
292
N/A
303
+4%
285
-6%
312
+9%
346
+11%
332
-4%
340
+2%
318
-6%
320
+1%
328
+2%
331
+1%
352
+7%
341
-3%
359
+5%
370
+3%
373
+1%
406
+9%
458
+13%
489
+7%
515
+5%
472
-8%
470
0%
476
+1%
468
-2%
497
+6%
505
+2%
478
-5%
410
-14%
464
+13%
490
+6%
517
+6%
581
+12%
699
+20%
580
-17%
510
-12%
492
-4%
342
-30%
343
+0%
417
+22%
388
-7%
386
0%

See Also

Summary
SEIC intrinsic value, competitors valuation, and company profile.
DCF Valuation
SEIC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SEIC stock valuation using valuation multiples.
Wall Street Estimates
SEIC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SEIC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.