Watchlist Manager

Watchlist

Price: 78.59 USD 1.03%

Market Cap: $9.6B

	SEI Investments Co NASDAQ:SEIC	US
	ABG Sundal Collier Holding ASA OTC:ABGSF	NO
	Coway Co Ltd KRX:021240	KR
	Real Brokerage Inc XTSX:REAX	CA
	Ningbo Exciton Technology Co Ltd SZSE:300566	CN
	Roblox Corp NYSE:RBLX	US
L	Lowe's Companies Inc XBER:LWE	US
	Jizhong Energy Resources Co Ltd SZSE:000937	CN
	Great Eastern Holdings Ltd OTC:GEHDF	SG
	Cynata Therapeutics Ltd ASX:CYP	AU
	NaturalShrimp Inc OTC:SHMP	US
	Shenzhen Rapoo Technology Co Ltd SZSE:002577	CN
	LNA Sante SA PAR:LNA	FR
V	Vox Royalty Corp NASDAQ:VOXR	CA
	Kurashiru Inc TSE:299A	JP
	Honbridge Holdings Ltd HKEX:8137	HK
	Biglari Holdings Inc NYSE:BH.A	US
	Chegg Inc NYSE:CHGG	US
	China Securities Co Ltd SSE:601066	CN
Y	Yoshiharu Global Co NASDAQ:YOSH	US
	HBT Financial Inc NASDAQ:HBT	US
	Hindustan Construction Company Ltd NSE:HCC	IN
	Suntec Real Estate Investment Trust SGX:T82U	SG

Income Statement

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	3	4	5	6	5	5	5	4	4	4	3	3	3	4	4	3	3	2	1	1	1	1	1	1	1	0	1	0	0	1	1	1	1	0	0	0	0	0	0	0	1	1	1	1	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Revenue	656 N/A	646 -1%	643 -1%	630 -2%	623 -1%	621 0%	624 +1%	636 +2%	651 +2%	664 +2%	673 +1%	692 +3%	711 +3%	732 +3%	753 +3%	773 +3%	865 +12%	959 +11%	1 064 +11%	1 176 +11%	1 221 +4%	1 280 +5%	1 331 +4%	1 369 +3%	1 380 +1%	1 366 -1%	1 333 -2%	1 248 -6%	1 163 -7%	1 085 -7%	1 045 -4%	1 061 +1%	1 033 -3%	1 010 -2%	953 -6%	901 -6%	912 +1%	921 +1%	935 +1%	930 -1%	935 +1%	939 +0%	957 +2%	993 +4%	1 027 +3%	1 060 +3%	1 089 +3%	1 126 +3%	1 157 +3%	1 201 +4%	1 242 +3%	1 266 +2%	1 289 +2%	1 308 +1%	1 322 +1%	1 334 +1%	1 343 +1%	1 349 +0%	1 368 +1%	1 402 +2%	1 427 +2%	1 456 +2%	1 487 +2%	1 527 +3%	1 572 +3%	1 605 +2%	1 627 +1%	1 624 0%	1 619 0%	1 624 +0%	1 632 +0%	1 650 +1%	1 664 +1%	1 655 -1%	1 664 +1%	1 684 +1%	1 725 +2%	1 800 +4%	1 860 +3%	1 918 +3%	2 044 +7%	2 050 +0%	2 036 -1%	1 991 -2%	1 879 -6%	1 886 +0%	1 892 +0%	1 920 +1%	1 963 +2%	1 993 +2%	2 053 +3%	2 126 +4%	2 165 +2%	2 206 +2%	2 248 +2%	2 297 +2%
Gross Profit
Cost of Revenue	(291)	(282)	(277)	(271)	(270)	(272)	(278)	(284)	(294)	(299)	(305)	(165)	(337)	(360)	(380)	(197)	(315)	(237)	(156)	(217)	(72)	(70)	(68)	(251)	(74)	(75)	(77)	(246)	(110)	(144)	(180)	(214)	(214)	(215)	(212)	(211)	(213)	(214)	(214)	(213)	(215)	(213)	(214)	(218)	(222)	(229)	(234)	(243)	(247)	(256)	(267)	(272)	(277)	(280)	(288)	(291)	(292)	(292)	(286)	(292)	(294)	(297)	(301)	(301)	(300)	(297)	(291)	(284)	(280)	(277)	(273)	(273)	(275)	(272)	(275)	(266)	(279)	(295)	(304)	(304)	(321)	(317)	(313)	(290)	(296)	(297)	(296)	(292)	(302)	(297)	(303)	(296)	(307)	(314)	(321)	(326)
Gross Profit	365 N/A	364 0%	366 +0%	359 -2%	353 -2%	349 -1%	347 -1%	353 +2%	357 +1%	365 +2%	368 +1%	527 +43%	374 -29%	372 0%	372 N/A	576 +55%	550 -4%	722 +31%	908 +26%	959 +6%	1 150 +20%	1 210 +5%	1 263 +4%	1 118 -11%	1 306 +17%	1 292 -1%	1 256 -3%	1 002 -20%	1 053 +5%	941 -11%	865 -8%	846 -2%	820 -3%	795 -3%	741 -7%	690 -7%	699 +1%	708 +1%	721 +2%	717 -1%	720 +1%	726 +1%	744 +2%	775 +4%	805 +4%	831 +3%	855 +3%	884 +3%	910 +3%	945 +4%	975 +3%	994 +2%	1 012 +2%	1 028 +2%	1 034 +1%	1 043 +1%	1 051 +1%	1 058 +1%	1 082 +2%	1 110 +3%	1 133 +2%	1 158 +2%	1 186 +2%	1 226 +3%	1 273 +4%	1 308 +3%	1 337 +2%	1 340 +0%	1 339 0%	1 347 +1%	1 358 +1%	1 377 +1%	1 389 +1%	1 383 0%	1 388 +0%	1 418 +2%	1 446 +2%	1 505 +4%	1 557 +3%	1 614 +4%	1 723 +7%	1 734 +1%	1 723 -1%	1 701 -1%	1 583 -7%	1 589 +0%	1 596 +0%	1 628 +2%	1 660 +2%	1 696 +2%	1 750 +3%	1 830 +5%	1 859 +2%	1 891 +2%	1 926 +2%	1 972 +2%
Operating Income
Operating Expenses	(172)	(165)	(161)	(149)	(142)	(138)	(140)	(147)	(152)	(161)	(158)	(317)	(162)	(163)	(164)	(361)	(273)	(377)	(490)	(460)	(629)	(654)	(678)	(524)	(713)	(717)	(711)	(505)	(621)	(555)	(508)	(482)	(476)	(484)	(471)	(472)	(480)	(492)	(510)	(513)	(523)	(528)	(544)	(563)	(581)	(603)	(619)	(635)	(643)	(643)	(644)	(641)	(645)	(658)	(668)	(685)	(699)	(708)	(722)	(734)	(751)	(772)	(798)	(829)	(853)	(875)	(891)	(898)	(910)	(908)	(911)	(916)	(922)	(935)	(950)	(972)	(977)	(1 000)	(1 023)	(1 061)	(1 088)	(1 118)	(1 198)	(1 225)	(1 220)	(1 230)	(1 179)	(1 198)	(1 211)	(1 223)	(1 242)	(1 278)	(1 275)	(1 296)	(1 314)	(1 344)
Selling, General & Administrative	(172)	(165)	(161)	(149)	(142)	(138)	(140)	(146)	(152)	(161)	(158)	(301)	(162)	(163)	(164)	(344)	(265)	(363)	(468)	(431)	(600)	(624)	(645)	(487)	(672)	(672)	(666)	(458)	(573)	(506)	(450)	(416)	(411)	(421)	(416)	(426)	(434)	(445)	(462)	(464)	(473)	(478)	(489)	(508)	(524)	(545)	(563)	(578)	(585)	(584)	(584)	(580)	(582)	(594)	(602)	(618)	(631)	(639)	(652)	(662)	(677)	(698)	(721)	(753)	(777)	(799)	(816)	(821)	(831)	(828)	(831)	(835)	(841)	(854)	(867)	(889)	(891)	(912)	(932)	(968)	(993)	(1 022)	(1 105)	(1 137)	(1 139)	(1 155)	(1 104)	(1 115)	(1 126)	(1 135)	(1 151)	(1 192)	(1 189)	(1 210)	(1 227)	(1 254)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	(16)	0	0	0	(17)	(7)	(15)	(22)	(29)	(29)	(30)	(33)	(37)	(41)	(45)	(46)	(47)	(48)	(49)	(58)	(66)	(65)	(64)	(55)	(46)	(47)	(47)	(48)	(49)	(50)	(51)	(55)	(56)	(57)	(58)	(56)	(57)	(58)	(59)	(60)	(61)	(63)	(64)	(66)	(67)	(68)	(69)	(70)	(72)	(73)	(75)	(77)	(76)	(76)	(76)	(75)	(78)	(79)	(80)	(80)	(81)	(82)	(82)	(83)	(84)	(86)	(88)	(90)	(93)	(95)	(97)	(92)	(88)	(81)	(75)	(75)	(74)	(75)	(75)	(75)	(75)	(75)	(74)	(75)	(77)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	(10)	(13)	(16)	(11)	(11)	(12)	(12)	(13)
Operating Income	192 N/A	199 +4%	205 +3%	210 +2%	211 +0%	210 0%	207 -2%	206 0%	204 -1%	204 0%	210 +3%	210 +0%	212 +1%	210 -1%	208 -1%	215 +3%	277 +29%	345 +24%	419 +21%	499 +19%	521 +4%	556 +7%	585 +5%	594 +2%	593 0%	575 -3%	544 -5%	496 -9%	431 -13%	386 -10%	357 -8%	364 +2%	344 -6%	311 -10%	271 -13%	218 -20%	219 +1%	216 -1%	212 -2%	204 -4%	198 -3%	197 0%	200 +1%	212 +6%	224 +6%	228 +2%	236 +4%	248 +5%	267 +7%	302 +13%	331 +9%	353 +7%	368 +4%	370 +1%	366 -1%	358 -2%	352 -2%	350 -1%	360 +3%	376 +4%	382 +2%	386 +1%	388 +1%	397 +2%	420 +6%	433 +3%	446 +3%	442 -1%	429 -3%	439 +2%	447 +2%	460 +3%	467 +1%	447 -4%	438 -2%	446 +2%	468 +5%	504 +8%	534 +6%	553 +4%	635 +15%	615 -3%	525 -15%	476 -9%	363 -24%	359 -1%	417 +16%	430 +3%	449 +5%	474 +5%	508 +7%	552 +9%	583 +6%	595 +2%	612 +3%	627 +2%
Pre-Tax Income
Interest Income Expense	15	15	15	13	14	12	15	18	26	36	42	52	57	64	73	79	33	(19)	(80)	(141)	(148)	(159)	(165)	(12)	(170)	(151)	(147)	(148)	(140)	(117)	(61)	(1)	55	85	104	153	148	148	136	114	109	105	111	118	115	118	120	121	125	133	139	131	134	136	132	140	134	128	128	130	135	142	149	160	167	173	177	172	173	171	168	171	157	147	134	123	128	133	138	140	138	131	125	130	136	150	161	170	176	179	190	186	181	180	174	185
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	22	22	22	22	6	6	6	6	3	3	3	3	3	3	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	0	0	94	94	94
Total Other Income	0	0	0	0	0	1	1	1	1	0	4	4	4	4	1	2	3	3	2	2	0	3	3	3	3	0	0	6	6	6	6	0	0	1	0	(1)	0	(2)	0	0	0	0	0	0	0	43	43	43	44	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	3	3	3	0	0	0	8	8	8	13	9	10
Pre-Tax Income	207 N/A	214 +4%	220 +3%	223 +1%	225 +1%	222 -1%	222 0%	224 +1%	230 +3%	241 +4%	256 +6%	265 +4%	272 +3%	277 +2%	282 +2%	295 +5%	313 +6%	329 +5%	341 +4%	359 +5%	373 +4%	400 +7%	423 +6%	585 +38%	426 -27%	424 0%	398 -6%	354 -11%	297 -16%	275 -7%	301 +10%	362 +20%	398 +10%	397 0%	376 -5%	370 -2%	366 -1%	362 -1%	346 -4%	319 -8%	306 -4%	302 -1%	311 +3%	330 +6%	361 +9%	411 +14%	422 +3%	435 +3%	441 +1%	441 0%	475 +8%	490 +3%	504 +3%	509 +1%	501 -2%	501 0%	489 -2%	480 -2%	491 +2%	509 +4%	518 +2%	528 +2%	538 +2%	557 +4%	587 +5%	606 +3%	623 +3%	614 -1%	602 -2%	610 +1%	615 +1%	631 +3%	624 -1%	594 -5%	572 -4%	569 -1%	597 +5%	637 +7%	672 +5%	694 +3%	774 +12%	746 -4%	650 -13%	609 -6%	502 -18%	512 +2%	582 +13%	595 +2%	625 +5%	653 +4%	706 +8%	747 +6%	773 +3%	882 +14%	890 +1%	916 +3%
Net Income
Tax Provision	(77)	(79)	(82)	(83)	(83)	(82)	(82)	(81)	(83)	(86)	(91)	(96)	(99)	(101)	(102)	(107)	(114)	(116)	(116)	(122)	(127)	(143)	(153)	(151)	(141)	(126)	(108)	(87)	(67)	(63)	(74)	(90)	(117)	(126)	(129)	(137)	(134)	(130)	(121)	(112)	(108)	(108)	(115)	(122)	(131)	(148)	(142)	(147)	(150)	(150)	(168)	(171)	(175)	(177)	(174)	(169)	(165)	(161)	(164)	(175)	(172)	(172)	(167)	(165)	(144)	(133)	(124)	(110)	(123)	(126)	(128)	(131)	(129)	(124)	(123)	(121)	(129)	(137)	(145)	(147)	(166)	(161)	(142)	(134)	(110)	(113)	(128)	(132)	(138)	(146)	(160)	(166)	(171)	(193)	(191)	(199)
Income from Continuing Operations	130	135	139	141	142	140	140	143	147	154	164	169	173	176	180	188	200	213	225	237	245	257	270	434	285	298	290	268	230	212	227	272	281	271	247	233	231	232	225	207	199	194	196	208	230	264	280	289	291	290	307	319	329	332	327	332	325	319	327	334	345	356	371	392	443	473	500	505	479	484	488	500	495	470	449	447	468	500	527	547	607	585	509	476	392	400	454	462	487	507	546	581	601	689	699	718
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(174)	(40)	(76)	(107)	(128)	(106)	(92)	(89)	(98)	(82)	(59)	(32)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(2)
Net Income (Common)	130 N/A	135 +4%	139 +3%	141 +1%	142 +1%	140 -1%	140 0%	143 +2%	147 +3%	154 +5%	164 +6%	169 +3%	173 +3%	176 +2%	180 +2%	188 +5%	200 +6%	213 +7%	225 +5%	237 +6%	245 +4%	257 +5%	270 +5%	260 -4%	245 -6%	222 -9%	183 -17%	139 -24%	125 -11%	120 -4%	138 +15%	174 +26%	200 +14%	211 +6%	215 +2%	232 +8%	230 -1%	230 +0%	223 -3%	205 -8%	197 -4%	193 -2%	195 +1%	207 +6%	229 +11%	263 +15%	279 +6%	288 +3%	291 +1%	290 0%	307 +6%	319 +4%	329 +3%	332 +1%	327 -1%	332 +1%	325 -2%	319 -2%	327 +2%	334 +2%	345 +3%	356 +3%	371 +4%	404 +9%	455 +13%	485 +7%	512 +5%	506 -1%	480 -5%	485 +1%	489 +1%	501 +3%	497 -1%	471 -5%	450 -4%	447 -1%	468 +5%	500 +7%	527 +5%	547 +4%	607 +11%	585 -4%	509 -13%	476 -7%	392 -18%	400 +2%	454 +14%	462 +2%	487 +5%	507 +4%	546 +8%	581 +6%	601 +3%	689 +15%	699 +1%	715 +2%
EPS (Diluted)	0.58 N/A	0.6 +3%	0.58 -3%	0.62 +7%	0.63 +2%	0.63 N/A	0.64 +2%	0.66 +3%	0.68 +3%	0.71 +4%	0.77 +8%	0.8 +4%	0.82 +2%	0.84 +2%	0.86 +2%	0.91 +6%	0.97 +7%	1.05 +8%	1.11 +6%	1.17 +5%	1.21 +3%	1.26 +4%	1.33 +6%	1.28 -4%	1.23 -4%	1.13 -8%	0.94 -17%	0.71 -24%	0.65 -8%	0.63 -3%	0.72 +14%	0.91 +26%	1.04 +14%	1.1 +6%	1.13 +3%	1.22 +8%	1.22 N/A	1.23 +1%	1.22 -1%	1.11 -9%	1.09 -2%	1.08 -1%	1.1 +2%	1.18 +7%	1.3 +10%	1.49 +15%	1.58 +6%	1.64 +4%	1.67 +2%	1.68 +1%	1.77 +5%	1.85 +5%	1.93 +4%	1.96 +2%	1.94 -1%	1.96 +1%	1.95 -1%	1.93 -1%	1.99 +3%	2.03 +2%	2.12 +4%	2.2 +4%	2.3 +5%	2.49 +8%	2.78 +12%	2.99 +8%	3.18 +6%	3.13 -2%	3.06 -2%	3.12 +2%	3.16 +1%	3.23 +2%	3.25 +1%	3.14 -3%	3.04 -3%	3 -1%	3.21 +7%	3.46 +8%	3.7 +7%	3.81 +3%	4.34 +14%	4.24 -2%	3.73 -12%	3.46 -7%	2.88 -17%	2.98 +3%	3.38 +13%	3.46 +2%	3.66 +6%	3.83 +5%	4.17 +9%	4.41 +6%	4.64 +5%	5.41 +17%	5.52 +2%	5.63 +2%

Income Statement Balance Sheet Cash Flow Statement

SEI Investments Co
NASDAQ:SEIC

Income Statement

Earnings Waterfall
SEI Investments Co

Income Statement
SEI Investments Co

See Also

Company

Help

Tools

Stocks

SEI Investments Co NASDAQ:SEIC

Income Statement

Earnings Waterfall SEI Investments Co

Income Statement SEI Investments Co

See Also

Company

Help

Tools

Stocks

SEI Investments Co
NASDAQ:SEIC

Earnings Waterfall
SEI Investments Co

Income Statement
SEI Investments Co