Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
Stitch Fix Inc banner

Stitch Fix Inc
NASDAQ:SFIX

Watchlist Manager
Stitch Fix Inc Logo
Stitch Fix Inc
NASDAQ:SFIX
Watchlist
Price: 3.07 USD -3.46% Market Closed
Market Cap: $412m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

Operating Cash Flow
+
3Y
-
5Y
+341%
10Y
-
Investing Cash Flow
+
3Y
-
5Y
+32%
10Y
-
Financing Cash Flow
+
3Y
+47%
5Y
-246%
10Y
-

Cash Flow Statement
Stitch Fix Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025 Jan-2026
Operating Cash Flow
Net Income
46
26
13
(1)
(0)
3
22
45
42
51
48
37
26
26
(16)
(67)
(57)
(90)
(75)
(9)
(20)
(30)
(89)
(207)
(261)
(296)
(240)
(172)
(142)
(112)
(112)
(119)
(99)
(71)
(56)
(29)
(29)
(25)
Depreciation & Amortization
5
6
7
8
9
9
10
11
11
12
13
14
16
18
20
23
25
27
28
30
31
33
35
37
39
42
42
43
47
48
47
44
37
31
27
26
25
25
Change in Deffered Taxes
(7)
(4)
(4)
(7)
(8)
(0)
2
7
7
(1)
(3)
(8)
(9)
(11)
(17)
23
25
28
35
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
13
15
18
24
15
20
25
29
35
41
48
59
68
75
84
94
101
113
121
124
126
125
118
108
102
91
87
84
77
70
66
61
57
56
53
Other Non-Cash Items
20
19
30
36
29
20
7
7
18
25
30
43
49
55
83
77
82
96
89
106
116
122
127
151
155
155
139
107
91
63
56
70
70
76
80
61
60
63
Cash Taxes Paid
9
0
0
0
0
3
10
10
10
7
1
1
1
1
1
0
0
0
1
0
1
0
1
1
1
2
1
1
1
2
2
1
2
1
1
1
0
0
Change in Working Capital
22
38
9
3
(8)
(9)
24
3
20
10
(2)
(8)
(27)
(28)
(89)
(13)
(2)
(50)
(49)
(143)
(58)
(21)
41
74
(29)
41
56
80
86
37
39
23
9
(10)
(25)
(33)
(34)
(17)
Cash from Operating Activities
87
N/A
85
-3%
54
-37%
39
-28%
22
-44%
23
+5%
64
+181%
72
+13%
98
+36%
96
-2%
86
-11%
79
-9%
55
-30%
59
+7%
(17)
N/A
43
N/A
73
+70%
10
-86%
28
+172%
(16)
N/A
69
N/A
104
+51%
114
+10%
55
-51%
(96)
N/A
(58)
+39%
(2)
+96%
58
N/A
82
+42%
36
-57%
31
-14%
19
-40%
19
+0%
28
+48%
28
+0%
25
-9%
22
-12%
46
+108%
Investing Cash Flow
Capital Expenditures
(21)
(22)
(20)
(17)
(16)
(14)
(15)
(17)
(19)
(20)
(29)
(31)
(31)
(30)
(25)
(30)
(29)
(33)
(35)
(35)
(46)
(52)
(50)
(46)
(36)
(27)
(23)
(19)
(17)
(15)
(14)
(14)
(15)
(14)
(16)
(16)
(17)
(18)
Other Items
0
0
0
0
0
0
0
0
(169)
(175)
(209)
(194)
(65)
(53)
(19)
(40)
6
1
51
74
76
71
28
57
52
68
96
83
92
84
3
(65)
(109)
(112)
(83)
(43)
(12)
(4)
Cash from Investing Activities
(21)
N/A
(22)
-5%
(20)
+6%
(17)
+15%
(16)
+7%
(14)
+13%
(15)
-10%
(17)
-8%
(188)
-1 036%
(196)
-4%
(238)
-22%
(225)
+6%
(96)
+57%
(84)
+13%
(44)
+48%
(70)
-62%
(22)
+68%
(32)
-42%
16
N/A
39
+146%
30
-24%
18
-39%
(22)
N/A
10
N/A
15
+51%
41
+166%
73
+77%
64
-12%
76
+18%
70
-8%
(11)
N/A
(79)
-633%
(124)
-58%
(127)
-2%
(99)
+22%
(59)
+40%
(29)
+51%
(22)
+25%
Financing Cash Flow
Net Issuance of Common Stock
1
(3)
(2)
(1)
(1)
131
132
135
135
7
13
14
14
18
11
12
17
27
29
26
22
(3)
(25)
(29)
(30)
(20)
0
0
0
0
0
1
0
1
1
1
1
2
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
(2)
(2)
0
0
0
0
(2)
(4)
(7)
(9)
(10)
(10)
(14)
(18)
(32)
(48)
(64)
(72)
(64)
(50)
(32)
(21)
(15)
(15)
(16)
(16)
(18)
(17)
(17)
(17)
(16)
(17)
(16)
(17)
(20)
Cash from Financing Activities
1
N/A
(2)
N/A
(2)
+8%
(3)
-38%
(3)
-9%
130
N/A
130
+0%
135
+4%
136
+1%
4
-97%
9
+105%
7
-23%
5
-34%
8
+67%
0
-95%
(1)
N/A
(2)
-11%
(5)
-238%
(19)
-254%
(39)
-104%
(51)
-30%
(67)
-33%
(76)
-13%
(60)
+21%
(51)
+16%
(35)
+30%
(15)
+59%
(16)
-6%
(16)
-2%
(18)
-10%
(17)
+4%
(16)
+7%
(16)
+1%
(15)
+1%
(16)
-8%
(15)
+9%
(16)
-6%
(19)
-18%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
(0)
(0)
0
2
2
1
2
(0)
1
3
2
2
(1)
(3)
(4)
(5)
(2)
(0)
2
1
1
(0)
(1)
1
(0)
0
0
0
0
Net Change in Cash
67
N/A
61
-9%
31
-49%
18
-41%
3
-86%
139
+5 227%
179
+29%
190
+6%
46
-76%
(95)
N/A
(144)
-51%
(139)
+3%
(35)
+75%
(15)
+58%
(60)
-312%
(27)
+54%
49
N/A
(26)
N/A
28
N/A
(14)
N/A
49
N/A
54
+9%
13
-76%
1
-91%
(137)
N/A
(55)
+60%
56
N/A
109
+95%
144
+32%
88
-38%
3
-97%
(77)
N/A
(120)
-57%
(114)
+5%
(88)
+23%
(49)
+44%
(23)
+54%
6
N/A
Free Cash Flow
Free Cash Flow
66
N/A
63
-5%
33
-47%
21
-36%
6
-72%
9
+49%
49
+453%
56
+14%
79
+42%
76
-4%
57
-25%
48
-16%
24
-50%
29
+21%
(42)
N/A
13
N/A
44
+248%
(22)
N/A
(7)
+69%
(51)
-638%
23
N/A
51
+124%
64
+24%
9
-86%
(132)
N/A
(86)
+35%
(26)
+70%
39
N/A
66
+69%
21
-68%
17
-20%
5
-73%
4
-15%
13
+245%
12
-12%
9
-25%
5
-46%
28
+483%

See Also

Summary
SFIX intrinsic value, competitors valuation, and company profile.
DCF Valuation
SFIX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SFIX stock valuation using valuation multiples.
Wall Street Estimates
SFIX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SFIX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 329,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett