Stitch Fix Inc
NASDAQ:SFIX

Watchlist Manager
Stitch Fix Inc Logo
Stitch Fix Inc
NASDAQ:SFIX
Watchlist
Price: 4.86 USD 0.41% Market Closed
Market Cap: $651.8m

Income Statement

Earnings Waterfall
Stitch Fix Inc

Income Statement
Stitch Fix Inc

Rotate your device to view
Income Statement
Currency: USD
Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Revenue
872
N/A
923
+6%
977
+6%
1 037
+6%
1 095
+6%
1 167
+7%
1 227
+5%
1 297
+6%
1 372
+6%
1 464
+7%
1 578
+8%
1 656
+5%
1 738
+5%
1 700
-2%
1 712
+1%
1 757
+3%
1 810
+3%
1 974
+9%
2 101
+6%
2 192
+4%
2 205
+1%
2 162
-2%
2 073
-4%
1 947
-6%
1 843
-5%
1 745
-5%
1 638
-6%
1 548
-6%
1 466
-5%
1 394
-5%
1 337
-4%
1 292
-3%
1 273
-1%
1 275
+0%
1 267
-1%
1 290
+2%
Gross Profit
Cost of Revenue
(477)
(508)
(543)
(583)
(621)
(660)
(691)
(725)
(764)
(810)
(874)
(917)
(959)
(955)
(958)
(985)
(1 023)
(1 092)
(1 154)
(1 191)
(1 187)
(1 181)
(1 164)
(1 119)
(1 078)
(1 022)
(946)
(888)
(832)
(781)
(745)
(714)
(700)
(706)
(704)
(723)
Gross Profit
396
N/A
416
+5%
434
+4%
453
+4%
474
+5%
507
+7%
536
+6%
572
+7%
608
+6%
654
+8%
703
+7%
739
+5%
778
+5%
746
-4%
754
+1%
772
+2%
787
+2%
881
+12%
948
+8%
1 001
+6%
1 018
+2%
981
-4%
909
-7%
828
-9%
764
-8%
722
-6%
692
-4%
659
-5%
634
-4%
613
-3%
592
-3%
578
-2%
573
-1%
570
-1%
563
-1%
567
+1%
Operating Income
Operating Expenses
(342)
(368)
(403)
(439)
(445)
(472)
(493)
(528)
(564)
(624)
(680)
(727)
(773)
(781)
(806)
(844)
(907)
(980)
(1 011)
(1 047)
(1 054)
(1 070)
(1 100)
(1 065)
(1 003)
(907)
(827)
(765)
(736)
(712)
(691)
(663)
(639)
(626)
(601)
(606)
Selling, General & Administrative
(342)
(368)
(403)
(439)
(445)
(472)
(493)
(528)
(564)
(624)
(680)
(726)
(772)
(781)
(806)
(844)
(907)
(980)
(1 011)
(1 047)
(1 054)
(1 070)
(1 100)
(1 066)
(1 003)
(907)
(827)
(761)
(728)
(703)
(691)
(659)
(638)
(626)
(601)
(606)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(7)
(9)
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
0
Operating Income
54
N/A
48
-10%
32
-35%
15
-54%
29
+101%
35
+20%
43
+23%
44
+3%
44
0%
30
-33%
24
-21%
13
-46%
6
-54%
(36)
N/A
(52)
-45%
(71)
-38%
(120)
-68%
(98)
+18%
(63)
+36%
(46)
+28%
(36)
+21%
(89)
-146%
(190)
-114%
(237)
-25%
(239)
-1%
(184)
+23%
(135)
+27%
(105)
+22%
(102)
+4%
(99)
+3%
(99)
+0%
(86)
+13%
(66)
+23%
(56)
+15%
(38)
+33%
(39)
-2%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
1
3
4
6
6
7
6
6
5
4
3
3
2
1
1
1
1
2
4
6
8
10
10
11
12
12
12
11
10
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
(24)
(59)
(61)
(43)
(46)
(21)
(24)
(35)
(28)
(19)
(13)
(1)
0
Total Other Income
(4)
(16)
(19)
(8)
(6)
8
12
3
2
2
2
1
0
(1)
(2)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(2)
(4)
(3)
(1)
1
3
3
2
2
1
0
0
0
0
Pre-Tax Income
50
N/A
32
-35%
13
-60%
6
-50%
24
+273%
43
+79%
55
+28%
49
-11%
48
0%
36
-26%
31
-13%
19
-37%
12
-37%
(30)
N/A
(48)
-57%
(67)
-41%
(117)
-74%
(95)
+19%
(61)
+36%
(44)
+28%
(35)
+21%
(89)
-155%
(210)
-135%
(263)
-26%
(298)
-13%
(242)
+19%
(171)
+30%
(141)
+17%
(110)
+22%
(111)
0%
(121)
-9%
(101)
+16%
(72)
+28%
(58)
+20%
(28)
+51%
(28)
-1%
Net Income
Tax Provision
(24)
(19)
(13)
(7)
(16)
(16)
(6)
(2)
2
12
6
7
13
15
(23)
7
24
17
39
10
(9)
(14)
2
2
2
2
(2)
(1)
(1)
(1)
2
2
2
2
(1)
(1)
Income from Continuing Operations
26
13
(1)
(0)
8
27
49
46
50
48
37
26
25
(16)
(70)
(61)
(93)
(78)
(22)
(34)
(44)
(103)
(207)
(261)
(296)
(240)
(172)
(142)
(112)
(112)
(119)
(99)
(71)
(56)
(29)
(29)
Net Income (Common)
26
N/A
13
-50%
(1)
N/A
(0)
+33%
3
N/A
22
+637%
45
+103%
42
-6%
51
+20%
48
-5%
37
-23%
26
-30%
25
-2%
(16)
N/A
(67)
-333%
(58)
+14%
(90)
-56%
(75)
+17%
(9)
+88%
(20)
-126%
(30)
-49%
(89)
-197%
(207)
-132%
(261)
-26%
(296)
-13%
(240)
+19%
(172)
+28%
(152)
+12%
(122)
+20%
(121)
+0%
(129)
-6%
(99)
+23%
(70)
+29%
(56)
+20%
(29)
+49%
(29)
0%
EPS (Diluted)
0.26
N/A
0.13
-50%
-0.01
N/A
-0.01
N/A
0.03
N/A
0.22
+633%
0.43
+95%
0.24
-44%
0.31
+29%
0.3
-3%
0.22
-27%
0.26
+18%
0.16
-38%
-0.15
N/A
-0.65
-333%
-0.52
+20%
-0.87
-67%
-0.72
+17%
-0.08
+89%
-0.18
-125%
-0.27
-50%
-0.81
-200%
-1.9
-135%
-2.32
-22%
-2.59
-12%
-2.07
+20%
-1.5
+28%
-1.29
+14%
-1.02
+21%
-0.99
+3%
-1.07
-8%
-0.78
+27%
-0.54
+31%
-0.45
+17%
-0.22
+51%
-0.22
N/A