
Sprouts Farmers Market Inc
NASDAQ:SFM

Intrinsic Value
The intrinsic value of one
SFM
stock under the Base Case scenario is
93.46
USD.
Compared to the current market price of 165.96 USD,
Sprouts Farmers Market Inc
is
Overvalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sprouts Farmers Market Inc
Fundamental Analysis

Intensifying competition from major grocers and discount chains expanding their fresh and organic offerings could erode Sprouts’ foot traffic and compress margins, especially as larger players leverage scale to undercut prices.
Sprouts’ specialized focus on natural and organic goods, coupled with its smaller-format stores, fosters a loyal following among health-conscious consumers, enabling it to command premium pricing and stand out versus larger conventional grocers.

Revenue & Expenses Breakdown
Sprouts Farmers Market Inc
Balance Sheet Decomposition
Sprouts Farmers Market Inc
Current Assets | 732.3m |
Cash & Short-Term Investments | 285.7m |
Receivables | 71.7m |
Other Current Assets | 375m |
Non-Current Assets | 3B |
PP&E | 2.4B |
Intangibles | 589.9m |
Other Non-Current Assets | 15.3m |
Free Cash Flow Analysis
Sprouts Farmers Market Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Sprouts Farmers Market Inc
Revenue
|
8.1B
USD
|
Cost of Revenue
|
-5B
USD
|
Gross Profit
|
3.1B
USD
|
Operating Expenses
|
-2.5B
USD
|
Operating Income
|
595.1m
USD
|
Other Expenses
|
-148.6m
USD
|
Net Income
|
446.5m
USD
|
SFM Profitability Score
Profitability Due Diligence
Sprouts Farmers Market Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Sprouts Farmers Market Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
SFM Solvency Score
Solvency Due Diligence
Sprouts Farmers Market Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Score
Sprouts Farmers Market Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SFM Price Targets Summary
Sprouts Farmers Market Inc
According to Wall Street analysts, the average 1-year price target for
SFM
is 190.18 USD
with a low forecast of 156.55 USD and a high forecast of 221.55 USD.
Dividends
Current shareholder yield for SFM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SFM
stock under the Base Case scenario is
93.46
USD.
Compared to the current market price of 165.96 USD,
Sprouts Farmers Market Inc
is
Overvalued by 44%.