Sprouts Farmers Market Inc
NASDAQ:SFM

Watchlist Manager
Sprouts Farmers Market Inc Logo
Sprouts Farmers Market Inc
NASDAQ:SFM
Watchlist
Price: 85.25 USD 0.18% Market Closed
Market Cap: 8.3B USD

Income Statement

Earnings Waterfall
Sprouts Farmers Market Inc

Revenue
8.7B USD
Cost of Revenue
-5.3B USD
Gross Profit
3.4B USD
Operating Expenses
-2.7B USD
Operating Income
678.2m USD
Other Expenses
-164.7m USD
Net Income
513.4m USD

Income Statement
Sprouts Farmers Market Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Dec-2017 Apr-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
35
39
42
40
37
34
29
26
25
24
22
20
18
15
15
15
15
16
17
19
21
23
24
26
27
26
25
23
21
21
18
14
10
8
6
6
6
6
6
7
10
12
14
14
13
12
10
8
6
4
2
3
Revenue
1 795
N/A
1 993
+11%
2 185
+10%
2 309
+6%
2 438
+6%
2 587
+6%
2 708
+5%
2 841
+5%
2 967
+4%
3 102
+5%
3 261
+5%
3 397
+4%
3 593
+6%
3 729
+4%
3 858
+3%
3 991
+3%
4 046
+1%
4 184
+3%
4 336
+4%
4 506
+4%
4 665
+4%
4 821
+3%
4 959
+3%
5 082
+2%
5 207
+2%
5 334
+2%
5 428
+2%
5 539
+2%
5 635
+2%
5 867
+4%
6 095
+4%
6 232
+2%
6 469
+4%
6 398
-1%
6 277
-2%
6 209
-1%
6 100
-2%
6 166
+1%
6 239
+1%
6 321
+1%
6 404
+1%
6 496
+1%
6 593
+1%
6 715
+2%
6 837
+2%
6 988
+2%
7 189
+3%
7 422
+3%
7 719
+4%
8 072
+5%
8 399
+4%
8 654
+3%
Gross Profit
Cost of Revenue
(1 265)
(1 405)
(1 541)
(1 621)
(1 713)
(1 812)
(1 896)
(1 993)
(2 082)
(2 183)
(2 302)
(2 403)
(2 541)
(2 628)
(2 716)
(2 818)
(2 683)
(2 790)
(2 906)
(3 021)
(3 098)
(3 147)
(3 188)
(3 214)
(3 460)
(3 547)
(3 615)
(3 692)
(3 740)
(3 863)
(3 942)
(3 972)
(4 090)
(4 026)
(3 968)
(3 945)
(3 891)
(3 931)
(3 974)
(4 012)
(4 056)
(4 109)
(4 161)
(4 241)
(4 316)
(4 394)
(4 503)
(4 620)
(4 778)
(4 966)
(5 149)
(5 294)
Gross Profit
530
N/A
587
+11%
644
+10%
687
+7%
725
+6%
775
+7%
812
+5%
848
+4%
885
+4%
919
+4%
959
+4%
994
+4%
1 052
+6%
1 100
+5%
1 143
+4%
1 173
+3%
1 363
+16%
1 394
+2%
1 430
+3%
1 485
+4%
1 567
+6%
1 674
+7%
1 771
+6%
1 868
+5%
1 748
-6%
1 787
+2%
1 814
+1%
1 847
+2%
1 895
+3%
2 004
+6%
2 152
+7%
2 260
+5%
2 379
+5%
2 372
0%
2 309
-3%
2 264
-2%
2 209
-2%
2 235
+1%
2 265
+1%
2 309
+2%
2 349
+2%
2 387
+2%
2 433
+2%
2 474
+2%
2 522
+2%
2 594
+3%
2 686
+4%
2 802
+4%
2 941
+5%
3 106
+6%
3 250
+5%
3 360
+3%
Operating Income
Operating Expenses
(458)
(497)
(531)
(553)
(584)
(612)
(635)
(658)
(685)
(713)
(748)
(778)
(821)
(860)
(899)
(942)
(1 150)
(1 187)
(1 223)
(1 265)
(1 340)
(1 440)
(1 539)
(1 636)
(1 512)
(1 552)
(1 588)
(1 633)
(1 670)
(1 733)
(1 840)
(1 911)
(1 988)
(1 992)
(1 939)
(1 887)
(1 870)
(1 891)
(1 918)
(1 955)
(1 979)
(2 008)
(2 046)
(2 090)
(2 132)
(2 184)
(2 240)
(2 320)
(2 424)
(2 510)
(2 604)
(2 682)
Selling, General & Administrative
(458)
(497)
(531)
(554)
(584)
(612)
(635)
(658)
(685)
(713)
(748)
(778)
(821)
(860)
(899)
(942)
(1 072)
(1 108)
(1 144)
(1 187)
(1 246)
(1 320)
(1 392)
(1 462)
(1 404)
(1 441)
(1 473)
(1 515)
(1 550)
(1 611)
(1 717)
(1 788)
(1 864)
(1 867)
(1 815)
(1 763)
(1 748)
(1 768)
(1 794)
(1 832)
(1 856)
(1 882)
(1 918)
(1 960)
(2 000)
(2 054)
(2 112)
(2 190)
(2 291)
(2 375)
(2 464)
(2 537)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(78)
0
0
0
(94)
(26)
(52)
(80)
(108)
(111)
(115)
(118)
(121)
(122)
(123)
(123)
(124)
(124)
(124)
(124)
(122)
(123)
(124)
(124)
(124)
(126)
(129)
(130)
(132)
(130)
(128)
(130)
(133)
(136)
(141)
(145)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(79)
(78)
(78)
0
(95)
(95)
(95)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
73
N/A
91
+25%
113
+24%
134
+19%
142
+6%
163
+15%
177
+9%
190
+7%
201
+5%
206
+3%
211
+2%
216
+2%
231
+7%
241
+4%
244
+1%
231
-5%
213
-8%
208
-3%
208
N/A
220
+6%
227
+3%
234
+3%
232
-1%
232
0%
235
+1%
236
+0%
226
-4%
214
-5%
225
+5%
271
+21%
312
+15%
349
+12%
391
+12%
380
-3%
370
-3%
377
+2%
339
-10%
344
+1%
347
+1%
354
+2%
369
+4%
379
+3%
386
+2%
385
0%
390
+1%
410
+5%
447
+9%
482
+8%
517
+7%
595
+15%
645
+8%
678
+5%
Pre-Tax Income
Interest Income Expense
(36)
(39)
(42)
(41)
(37)
(34)
(29)
(26)
(25)
(25)
(22)
(20)
(18)
(15)
(15)
(15)
(15)
(16)
(17)
(19)
(21)
(23)
(24)
(26)
(27)
(26)
(25)
(23)
(21)
(21)
(19)
(17)
(15)
(13)
(12)
(12)
(12)
(12)
(11)
(11)
(9)
(8)
(8)
(7)
(6)
(5)
(3)
(0)
2
4
4
4
Non-Reccuring Items
(3)
(5)
(13)
(19)
(21)
(21)
(11)
(3)
(2)
(3)
(9)
(8)
(7)
(6)
(0)
(0)
(0)
0
0
(1)
(1)
(1)
(1)
(1)
(12)
(13)
(13)
(15)
(7)
(6)
(5)
(4)
0
(3)
(2)
(2)
(5)
(3)
(4)
(6)
(11)
(39)
(41)
(42)
(39)
(13)
(14)
(14)
(13)
(13)
(11)
(9)
Total Other Income
1
1
1
1
1
0
0
1
1
1
1
1
0
1
1
0
1
0
0
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
35
N/A
48
+37%
59
+24%
75
+27%
84
+12%
109
+30%
138
+26%
162
+17%
174
+8%
180
+3%
181
+1%
189
+5%
206
+9%
220
+7%
229
+4%
216
-6%
199
-8%
192
-3%
191
-1%
201
+5%
206
+2%
212
+3%
208
-2%
206
-1%
196
-5%
197
+0%
187
-5%
176
-6%
196
+12%
244
+25%
288
+18%
329
+14%
377
+15%
364
-3%
356
-2%
364
+2%
322
-11%
329
+2%
332
+1%
337
+2%
349
+4%
332
-5%
338
+2%
335
-1%
344
+3%
392
+14%
430
+10%
467
+9%
507
+8%
587
+16%
639
+9%
673
+5%
Net Income
Tax Provision
(15)
(20)
(24)
(30)
(33)
(43)
(53)
(63)
(66)
(68)
(68)
(70)
(77)
(82)
(86)
(81)
(74)
(68)
(63)
(65)
(66)
(51)
(48)
(39)
(37)
(48)
(45)
(45)
(47)
(59)
(71)
(78)
(89)
(86)
(83)
(87)
(78)
(79)
(82)
(85)
(88)
(83)
(83)
(81)
(85)
(95)
(105)
(116)
(126)
(140)
(154)
(160)
Income from Continuing Operations
20
28
35
45
51
67
85
99
108
112
113
119
129
138
144
136
124
124
128
136
140
160
161
167
159
148
142
131
150
185
217
251
288
279
273
276
244
249
250
252
261
249
254
254
259
297
325
351
381
447
485
513
Net Income (Common)
20
N/A
28
+44%
35
+26%
45
+29%
51
+13%
67
+31%
85
+26%
99
+17%
108
+8%
112
+4%
113
+1%
119
+5%
129
+9%
138
+7%
144
+4%
136
-6%
124
-8%
124
+0%
128
+3%
136
+6%
158
+17%
179
+13%
180
+0%
186
+3%
159
-15%
148
-6%
142
-4%
131
-8%
150
+14%
185
+24%
217
+17%
251
+16%
288
+15%
279
-3%
273
-2%
276
+1%
244
-12%
249
+2%
250
+0%
252
+1%
261
+4%
249
-5%
254
+2%
254
0%
259
+2%
297
+15%
325
+9%
351
+8%
381
+8%
447
+17%
485
+9%
513
+6%
EPS (Diluted)
0.16
N/A
0.23
+44%
0.28
+22%
0.31
+11%
0.37
+19%
0.43
+16%
0.56
+30%
0.65
+16%
0.7
+8%
0.72
+3%
0.72
N/A
0.76
+6%
0.83
+9%
0.89
+7%
0.94
+6%
0.89
-5%
0.83
-7%
0.88
+6%
0.9
+2%
0.99
+10%
1.14
+15%
1.33
+17%
1.38
+4%
1.45
+5%
1.22
-16%
1.19
-2%
1.19
N/A
1.1
-8%
1.25
+14%
1.57
+26%
1.84
+17%
2.13
+16%
2.43
+14%
2.36
-3%
2.31
-2%
2.4
+4%
2.1
-13%
2.23
+6%
2.28
+2%
2.33
+2%
2.39
+3%
2.37
-1%
2.45
+3%
2.47
+1%
2.5
+1%
2.9
+16%
3.19
+10%
3.46
+8%
3.75
+8%
4.47
+19%
4.9
+10%
5.2
+6%