Simmons First National Corp
NASDAQ:SFNC
Balance Sheet
Balance Sheet Decomposition
Simmons First National Corp
Simmons First National Corp
Balance Sheet
Simmons First National Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
1 235
|
1 393
|
1 545
|
1 691
|
1 758
|
1 825
|
1 907
|
1 850
|
1 889
|
1 708
|
1 811
|
2 377
|
2 708
|
4 888
|
5 597
|
10 738
|
11 667
|
14 357
|
12 663
|
11 807
|
15 945
|
16 620
|
16 771
|
17 268
|
|
| Investments |
576
|
651
|
667
|
617
|
668
|
638
|
792
|
1 007
|
1 116
|
1 325
|
1 275
|
1 467
|
1 409
|
1 759
|
1 855
|
2 440
|
3 186
|
4 359
|
7 265
|
10 185
|
8 158
|
7 260
|
6 564
|
3 741
|
|
| PP&E Net |
47
|
49
|
57
|
63
|
68
|
75
|
79
|
78
|
77
|
86
|
88
|
120
|
122
|
194
|
199
|
287
|
295
|
492
|
442
|
483
|
549
|
571
|
585
|
561
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
442
|
483
|
549
|
571
|
585
|
561
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
140
|
171
|
200
|
195
|
223
|
247
|
|
| Intangible Assets |
1
|
5
|
6
|
5
|
4
|
3
|
3
|
2
|
2
|
2
|
4
|
15
|
23
|
53
|
53
|
106
|
91
|
127
|
111
|
106
|
129
|
113
|
97
|
84
|
|
| Goodwill |
33
|
45
|
60
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
79
|
108
|
328
|
349
|
843
|
846
|
1 056
|
1 075
|
1 146
|
1 320
|
1 321
|
1 321
|
1 321
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
48
|
31
|
34
|
184
|
15
|
250
|
29
|
27
|
173
|
142
|
130
|
266
|
|
| Other Assets |
66
|
82
|
88
|
95
|
96
|
93
|
93
|
107
|
209
|
176
|
316
|
306
|
296
|
567
|
580
|
1 157
|
1 169
|
1 479
|
1 697
|
1 969
|
2 367
|
2 540
|
2 558
|
2 620
|
|
| Total Assets |
1 978
N/A
|
2 236
+13%
|
2 414
+8%
|
2 524
+5%
|
2 651
+5%
|
2 692
+2%
|
2 923
+9%
|
3 093
+6%
|
3 316
+7%
|
3 320
+0%
|
3 527
+6%
|
4 383
+24%
|
4 643
+6%
|
7 560
+63%
|
8 400
+11%
|
15 056
+79%
|
16 543
+10%
|
21 259
+29%
|
22 360
+5%
|
24 725
+11%
|
27 461
+11%
|
27 346
0%
|
26 876
-2%
|
24 541
-9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
16
|
14
|
15
|
17
|
22
|
24
|
23
|
21
|
36
|
26
|
33
|
36
|
42
|
74
|
65
|
78
|
103
|
125
|
186
|
153
|
210
|
199
|
243
|
243
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
31
|
49
|
48
|
69
|
69
|
53
|
|
| Short-Term Debt |
90
|
107
|
107
|
115
|
111
|
131
|
117
|
110
|
110
|
115
|
104
|
108
|
111
|
99
|
115
|
122
|
96
|
150
|
299
|
185
|
160
|
68
|
37
|
21
|
|
| Total Deposits |
1 619
|
1 803
|
1 959
|
2 060
|
2 176
|
2 183
|
2 336
|
2 432
|
2 609
|
2 650
|
2 874
|
3 698
|
3 861
|
6 086
|
6 735
|
11 093
|
12 399
|
16 109
|
16 987
|
19 367
|
22 548
|
22 245
|
21 886
|
20 184
|
|
| Other Interest Bearing Liabilities |
27
|
46
|
58
|
52
|
50
|
51
|
128
|
129
|
133
|
90
|
89
|
71
|
72
|
110
|
225
|
1 262
|
1 345
|
1 263
|
1 309
|
1 306
|
838
|
953
|
728
|
287
|
|
| Total Current Liabilities |
106
|
121
|
122
|
132
|
133
|
155
|
140
|
131
|
146
|
141
|
137
|
144
|
153
|
173
|
180
|
200
|
199
|
316
|
516
|
387
|
418
|
336
|
350
|
318
|
|
| Long-Term Debt |
27
|
55
|
37
|
35
|
33
|
31
|
31
|
31
|
31
|
31
|
21
|
67
|
64
|
113
|
108
|
259
|
354
|
423
|
416
|
416
|
387
|
385
|
384
|
333
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
157
|
0
|
160
|
155
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1 780
N/A
|
2 026
+14%
|
2 176
+7%
|
2 280
+5%
|
2 392
+5%
|
2 420
+1%
|
2 634
+9%
|
2 722
+3%
|
2 919
+7%
|
2 912
0%
|
3 121
+7%
|
3 979
+27%
|
4 149
+4%
|
6 483
+56%
|
7 249
+12%
|
12 971
+79%
|
14 297
+10%
|
18 270
+28%
|
19 383
+6%
|
21 476
+11%
|
24 192
+13%
|
23 919
-1%
|
23 347
-2%
|
21 122
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
144
|
160
|
176
|
195
|
212
|
230
|
245
|
259
|
283
|
295
|
309
|
319
|
339
|
386
|
454
|
515
|
675
|
849
|
901
|
1 093
|
1 256
|
1 330
|
1 377
|
864
|
|
| Additional Paid In Capital |
44
|
36
|
63
|
54
|
49
|
41
|
41
|
112
|
114
|
112
|
97
|
88
|
157
|
662
|
712
|
1 586
|
1 598
|
2 117
|
2 014
|
2 165
|
2 530
|
2 500
|
2 512
|
2 847
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
3
|
15
|
17
|
27
|
21
|
60
|
11
|
518
|
404
|
361
|
293
|
|
| Other Equity |
2
|
0
|
1
|
4
|
2
|
2
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
198
N/A
|
210
+6%
|
238
+13%
|
244
+3%
|
259
+6%
|
272
+5%
|
289
+6%
|
371
+28%
|
397
+7%
|
408
+3%
|
406
0%
|
404
0%
|
494
+22%
|
1 077
+118%
|
1 151
+7%
|
2 085
+81%
|
2 246
+8%
|
2 989
+33%
|
2 977
0%
|
3 249
+9%
|
3 269
+1%
|
3 426
+5%
|
3 529
+3%
|
3 419
-3%
|
|
| Total Liabilities & Equity |
1 978
N/A
|
2 236
+13%
|
2 414
+8%
|
2 524
+5%
|
2 651
+5%
|
2 692
+2%
|
2 923
+9%
|
3 093
+6%
|
3 316
+7%
|
3 320
+0%
|
3 527
+6%
|
4 383
+24%
|
4 643
+6%
|
7 560
+63%
|
8 400
+11%
|
15 056
+79%
|
16 543
+10%
|
21 259
+29%
|
22 360
+5%
|
24 725
+11%
|
27 461
+11%
|
27 346
0%
|
26 876
-2%
|
24 541
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
28
|
28
|
29
|
29
|
28
|
28
|
28
|
34
|
35
|
34
|
33
|
32
|
36
|
61
|
63
|
92
|
92
|
114
|
108
|
113
|
127
|
125
|
126
|
145
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|