Watchlist Manager

Watchlist

Price: 19.92 USD -1.43% Market Closed

Market Cap: $2.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		69	71	74	76	77	77	77	78	79	81	83	86	88	89	90	90	90	90	89	89	89	90	91	92	93	93	94	94	95	95	96	98	99	100	101	102	104	107	108	109	110	110	110	114	116	118	122	131	142	153	163	171	183	215	252	279	296	289	279	279	281	292	302	355	418	478	542	549	550	562	569	602	633	648	652	640	619	602	593	592	590	629	677	717	750	728	687	650	624	615	619	628	640	658	687	719
Interest Income		130	124	120	116	113	111	109	108	108	109	112	116	120	123	128	133	138	143	148	153	159	163	167	169	168	165	161	156	151	145	140	137	133	131	129	129	130	131	130	129	129	127	127	129	130	132	134	143	155	166	177	185	197	233	273	301	319	312	300	301	304	316	330	395	474	556	648	677	698	727	744	783	814	811	794	760	720	695	679	671	663	701	768	862	979	1 072	1 151	1 210	1 254	1 286	1 310	1 312	1 297	1 283	1 262	1 244
Interest Expense		61	53	46	40	37	34	32	30	29	28	29	30	32	34	38	43	48	53	59	65	70	74	76	76	75	72	67	62	56	50	44	39	35	31	28	27	25	24	23	20	19	18	17	16	15	14	13	12	13	13	14	14	15	17	20	22	24	23	22	22	22	24	28	40	56	79	106	128	148	164	176	181	181	163	142	120	101	93	86	80	73	72	91	144	230	344	464	560	629	671	690	684	657	625	575	525
Non Interest Income		34	34	34	35	36	38	39	39	39	39	40	41	41	42	42	42	43	44	44	44	45	45	45	46	50	50	50	49	46	47	51	53	53	57	57	78	78	75	74	54	52	48	46	48	49	49	48	41	39	43	48	62	71	81	88	95	106	118	132	139	140	139	138	139	146	148	146	148	145	147	198	198	248	257	242	240	212	211	190	192	187	180	174	170	174	178	178	156	153	151	126	147	150	149	(624)	(616)
Revenue		102 N/A	105 +2%	108 +3%	111 +3%	113 +2%	115 +2%	116 +1%	117 +0%	118 +1%	121 +2%	123 +2%	126 +3%	129 +2%	131 +1%	132 +1%	133 +1%	133 +0%	133 +0%	133 0%	133 0%	134 +1%	134 +0%	136 +1%	138 +2%	142 +3%	143 +0%	144 +0%	143 0%	140 -2%	143 +1%	147 +3%	150 +2%	152 +1%	158 +4%	158 +0%	180 +14%	182 +1%	182 0%	182 +0%	162 -11%	161 -1%	158 -2%	157 -1%	162 +3%	165 +2%	167 +2%	170 +1%	172 +1%	181 +5%	196 +8%	212 +8%	233 +10%	254 +9%	296 +17%	340 +15%	373 +10%	402 +8%	407 +1%	411 +1%	419 +2%	421 +1%	430 +2%	441 +2%	494 +12%	564 +14%	626 +11%	688 +10%	697 +1%	695 0%	709 +2%	766 +8%	800 +4%	882 +10%	905 +3%	894 -1%	880 -2%	831 -6%	813 -2%	783 -4%	783 +0%	778 -1%	809 +4%	852 +5%	887 +4%	923 +4%	906 -2%	866 -4%	806 -7%	777 -4%	766 -1%	745 -3%	776 +4%	790 +2%	807 +2%	63 -92%	103 +65%
Pre-Tax Income
Loan Loss Provision		(11)	(11)	(10)	(10)	(10)	(10)	(9)	(9)	(9)	(9)	(8)	(8)	(8)	(8)	(8)	(8)	(7)	(6)	(5)	(4)	(3)	(3)	(3)	(4)	(5)	(6)	(8)	(9)	(9)	(10)	(10)	(10)	(11)	(13)	(13)	(14)	(14)	(13)	(13)	(12)	(10)	(7)	(6)	(4)	(4)	(5)	(4)	(4)	(4)	(5)	(5)	(7)	(8)	(9)	(9)	(9)	(11)	(12)	(19)	(20)	(22)	(24)	(21)	(26)	(31)	(33)	(38)	(38)	(38)	(36)	(48)	(43)	0	0	0	0	(1)	12	32	33	54	7	(13)	(14)	(58)	(24)	(32)	(42)	(28)	(39)	(43)	(47)	(63)	(64)	(64)	(66)
Non Interest Expense		(68)	(68)	(69)	(69)	(70)	(71)	(72)	(73)	(75)	(77)	(80)	(83)	(84)	(85)	(85)	(86)	(86)	(88)	(89)	(89)	(90)	(91)	(92)	(94)	(94)	(95)	(97)	(96)	(99)	(102)	(103)	(105)	(106)	(106)	(107)	(111)	(114)	(116)	(116)	(115)	(113)	(113)	(114)	(118)	(121)	(123)	(125)	(135)	(148)	(157)	(171)	(176)	(188)	(213)	(237)	(257)	(262)	(261)	(256)	(255)	(260)	(267)	(271)	(312)	(344)	(371)	(405)	(392)	(396)	(408)	(414)	(454)	(507)	(535)	(568)	(560)	(526)	(503)	(478)	(484)	(502)	(543)	(568)	(567)	(582)	(564)	(558)	(563)	(560)	(559)	(565)	(558)	(562)	(561)	(566)	(565)
Pre-Tax Income		24 N/A	26 +8%	29 +14%	32 +10%	33 +3%	34 +4%	35 +4%	35 -2%	35 +0%	35 0%	35 +1%	36 +3%	37 +2%	38 +3%	38 +2%	40 +3%	40 +1%	40 +1%	40 N/A	40 N/A	41 +3%	41 -1%	41 +0%	40 -3%	43 +9%	41 -4%	40 -5%	38 -3%	32 -16%	31 -3%	34 +7%	35 +5%	35 -1%	39 +11%	38 -2%	54 +42%	55 +0%	53 -3%	53 0%	36 -32%	38 +6%	38 -1%	37 -2%	40 +8%	40 -1%	40 +1%	40 +0%	33 -19%	29 -10%	34 +17%	37 +7%	50 +37%	58 +15%	74 +27%	94 +28%	107 +14%	129 +21%	134 +3%	135 +1%	143 +6%	140 -2%	140 0%	149 +7%	155 +4%	188 +22%	222 +18%	244 +10%	266 +9%	261 -2%	265 +2%	304 +15%	302 -1%	340 +13%	343 +1%	322 -6%	320 -1%	304 -5%	321 +6%	337 +5%	333 -1%	330 -1%	273 -17%	271 -1%	307 +13%	284 -8%	317 +12%	276 -13%	201 -27%	189 -6%	168 -11%	137 -18%	171 +25%	165 -4%	181 +10%	(568) N/A	(528) +7%
Net Income
Tax Provision		(7)	(7)	(9)	(10)	(10)	(11)	(11)	(11)	(11)	(11)	(11)	(12)	(12)	(12)	(12)	(13)	(13)	(12)	(12)	(12)	(13)	(13)	(13)	(12)	(14)	(13)	(12)	(11)	(9)	(8)	(10)	(10)	(10)	(11)	(11)	(17)	(18)	(17)	(17)	(10)	(11)	(11)	(11)	(12)	(12)	(12)	(12)	(9)	(8)	(9)	(10)	(15)	(18)	(24)	(31)	(33)	(40)	(42)	(42)	(47)	(45)	(44)	(48)	(74)	(78)	(81)	(77)	(50)	(49)	(51)	(63)	(64)	(73)	(73)	(67)	(65)	(59)	(60)	(61)	(61)	(61)	(51)	(50)	(50)	(47)	(50)	(42)	(26)	(21)	(17)	(8)	(19)	(18)	(21)	140	130
Income from Continuing Operations		17	18	20	22	23	23	24	24	24	24	24	24	25	26	26	27	27	27	28	28	28	28	28	27	30	29	28	27	23	23	24	25	25	28	27	37	37	36	36	25	27	27	26	28	27	27	27	23	22	25	27	36	40	50	63	74	89	92	94	97	95	96	101	81	111	141	168	216	212	214	241	238	268	271	255	255	245	261	276	271	269	221	221	256	237	268	234	175	168	151	128	153	146	160	(427)	(398)
Net Income (Common)		17 N/A	18 +7%	20 +13%	22 +8%	23 +2%	23 +4%	24 +3%	24 -1%	24 N/A	24 -1%	24 +1%	24 +2%	25 +2%	26 +2%	26 +2%	27 +4%	27 N/A	27 +1%	28 +0%	28 N/A	28 +2%	28 -1%	28 +0%	27 -2%	30 +8%	29 -3%	28 -4%	27 -2%	23 -13%	23 -2%	24 +5%	25 +5%	25 -1%	28 +10%	27 0%	37 +35%	37 +1%	36 -3%	36 -1%	25 -29%	27 +5%	27 -1%	26 -2%	28 +7%	27 -2%	27 +0%	27 +0%	23 -15%	22 -6%	25 +15%	27 +8%	36 +33%	40 +12%	50 +25%	63 +26%	74 +18%	89 +20%	92 +3%	94 +2%	97 +3%	95 -1%	96 +0%	101 +6%	93 -8%	122 +32%	153 +25%	179 +17%	216 +21%	212 -2%	214 +1%	241 +12%	238 -1%	267 +12%	271 +1%	255 -6%	255 +0%	245 -4%	261 +7%	276 +6%	271 -2%	269 -1%	221 -18%	221 N/A	256 +16%	237 -8%	268 +13%	234 -12%	175 -25%	168 -4%	151 -10%	128 -15%	153 +19%	146 -4%	160 +10%	(427) N/A	(398) +7%
EPS (Diluted)		0.59 N/A	0.63 +7%	0.71 +13%	0.77 +8%	0.79 +3%	0.82 +4%	0.85 +4%	0.83 -2%	0.81 -2%	0.78 -4%	0.79 +1%	0.82 +4%	0.83 +1%	0.86 +4%	0.88 +2%	0.92 +5%	0.93 +1%	0.94 +1%	0.95 +1%	0.95 N/A	0.97 +2%	0.96 -1%	0.98 +2%	0.96 -2%	1.03 +7%	1 -3%	0.97 -3%	0.95 -2%	0.83 -13%	0.82 -1%	0.86 +5%	0.87 +1%	0.72 -17%	0.79 +10%	0.81 +3%	1.07 +32%	1.08 +1%	1.04 -4%	1.03 -1%	0.73 -29%	0.76 +4%	0.76 N/A	0.77 +1%	0.82 +6%	0.81 -1%	0.82 +1%	0.83 +1%	0.71 -14%	0.66 -7%	0.76 +15%	0.81 +7%	1.05 +30%	0.89 -15%	0.83 -7%	1.04 +25%	1.31 +26%	1.47 +12%	1.52 +3%	1.51 -1%	1.56 +3%	1.5 -4%	1.51 +1%	1.57 +4%	1.32 -16%	1.31 -1%	1.65 +26%	1.92 +16%	2.32 +21%	2.28 -2%	2.22 -3%	2.48 +12%	2.41 -3%	2.42 +0%	2.47 +2%	2.32 -6%	2.31 0%	2.24 -3%	2.39 +7%	2.53 +6%	2.46 -3%	2.37 -4%	1.72 -27%	1.72 N/A	2.06 +20%	1.85 -10%	2.1 +14%	1.84 -12%	1.38 -25%	1.33 -4%	1.19 -11%	1.02 -14%	1.21 +19%	1.16 -4%	1.27 +9%	-3.04 N/A	-2.96 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 322,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.