Southern First Bancshares Inc
NASDAQ:SFST
Balance Sheet
Balance Sheet Decomposition
Southern First Bancshares Inc
Net Loans | 3.6B |
Investments | 313.9m |
PP&E | 93m |
Other Assets | 95.5m |
Total Deposits | 3.5B |
Long Term Debt | 36.3m |
Other Liabilities | 293.4m |
Balance Sheet
Southern First Bancshares Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
860
|
991
|
1 149
|
1 372
|
1 662
|
1 927
|
2 099
|
2 460
|
3 235
|
3 562
|
|
Investments |
108
|
155
|
116
|
164
|
149
|
216
|
250
|
290
|
266
|
298
|
|
PP&E Net |
21
|
24
|
28
|
32
|
32
|
59
|
60
|
92
|
99
|
94
|
|
PP&E Gross |
21
|
24
|
28
|
32
|
32
|
59
|
60
|
92
|
99
|
94
|
|
Accumulated Depreciation |
7
|
8
|
9
|
9
|
11
|
13
|
14
|
16
|
17
|
22
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
6
|
7
|
7
|
4
|
4
|
4
|
10
|
8
|
13
|
12
|
|
Other Assets |
29
|
32
|
32
|
41
|
41
|
48
|
55
|
60
|
67
|
69
|
|
Total Assets |
1 030
N/A
|
1 217
+18%
|
1 341
+10%
|
1 625
+21%
|
1 901
+17%
|
2 267
+19%
|
2 483
+10%
|
2 926
+18%
|
3 692
+26%
|
4 056
+10%
|
|
Liabilities | |||||||||||
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
20
|
20
|
28
|
26
|
25
|
|
Short-Term Debt |
19
|
19
|
19
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Deposits |
789
|
986
|
1 091
|
1 381
|
1 648
|
1 876
|
2 143
|
2 564
|
3 134
|
3 380
|
|
Other Interest Bearing Liabilities |
116
|
96
|
96
|
60
|
50
|
110
|
25
|
0
|
175
|
275
|
|
Total Current Liabilities |
19
|
19
|
19
|
7
|
0
|
20
|
20
|
28
|
26
|
25
|
|
Long-Term Debt |
13
|
13
|
13
|
13
|
13
|
36
|
36
|
36
|
36
|
36
|
|
Other Liabilities |
9
|
9
|
11
|
13
|
15
|
19
|
31
|
20
|
27
|
28
|
|
Total Liabilities |
947
N/A
|
1 123
+19%
|
1 231
+10%
|
1 475
+20%
|
1 727
+17%
|
2 061
+19%
|
2 254
+9%
|
2 648
+17%
|
3 398
+28%
|
3 743
+10%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
14
|
25
|
38
|
51
|
73
|
101
|
119
|
166
|
192
|
206
|
|
Additional Paid In Capital |
69
|
70
|
73
|
100
|
103
|
106
|
109
|
114
|
119
|
122
|
|
Other Equity |
0
|
0
|
1
|
1
|
2
|
1
|
0
|
2
|
17
|
15
|
|
Total Equity |
83
N/A
|
94
+13%
|
110
+17%
|
150
+36%
|
174
+16%
|
206
+18%
|
228
+11%
|
278
+22%
|
295
+6%
|
312
+6%
|
|
Total Liabilities & Equity |
1 030
N/A
|
1 217
+18%
|
1 341
+10%
|
1 625
+21%
|
1 901
+17%
|
2 267
+19%
|
2 483
+10%
|
2 926
+18%
|
3 692
+26%
|
4 056
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
6
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|