First Time Loading...

Southern First Bancshares Inc
NASDAQ:SFST

Watchlist Manager
Southern First Bancshares Inc Logo
Southern First Bancshares Inc
NASDAQ:SFST
Watchlist
Price: 26.74 USD -1.62% Market Closed
Updated: Apr 30, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

75.9m
-2%
Net Interest Income
Growth Rates:
1 Year
-20%
3 Years
-9%
5 Years
+23%
7 Years
+71%
10 Years
+155%
10.5m
+6%
Non Interest Income
Growth Rates:
1 Year
+21%
3 Years
-64%
5 Years
-3%
7 Years
+1%
10 Years
+169%
13.2m
-1%
Net Income
Growth Rates:
1 Year
-44%
3 Years
-49%
5 Years
-43%
7 Years
+1%
10 Years
+185%

Income Statement
Southern First Bancshares Inc

Rotate your device to view
Income Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Net Interest Income
30
31
32
33
34
36
37
39
40
41
42
43
44
46
49
51
53
56
58
60
62
64
66
67
70
73
76
80
83
85
86
88
90
93
96
98
95
89
83
78
76
Interest Income
37
38
39
40
41
43
44
46
48
49
50
51
53
55
58
61
64
68
72
77
81
86
90
93
95
96
95
95
94
93
93
93
95
99
107
118
132
147
164
178
188
Interest Expense
7
7
7
7
7
7
7
8
8
8
8
8
9
9
10
10
11
12
14
17
19
22
24
25
25
23
19
15
11
8
6
5
5
6
10
20
37
58
81
100
112
Non Interest Income
4
5
5
6
7
8
8
8
9
10
11
11
10
10
9
9
10
10
10
10
11
12
14
15
16
21
24
27
29
24
20
17
14
13
11
10
9
9
9
10
10
Revenue
34
N/A
35
+5%
37
+5%
39
+5%
41
+7%
43
+5%
45
+4%
47
+3%
49
+4%
51
+4%
53
+4%
54
+2%
55
+2%
56
+2%
58
+3%
60
+4%
63
+5%
65
+4%
68
+3%
70
+4%
73
+3%
76
+4%
80
+5%
82
+3%
85
+4%
94
+10%
100
+7%
107
+7%
112
+5%
108
-3%
107
-2%
105
-2%
104
-1%
106
+2%
108
+2%
107
0%
104
-3%
98
-5%
92
-6%
88
-5%
86
-1%
Pre-Tax Income
Loan Loss Provision
(3)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Non Interest Expense
(22)
(23)
(24)
(25)
(27)
(27)
(28)
(28)
(28)
(29)
(30)
(31)
(32)
(33)
(34)
(35)
(35)
(37)
(38)
(40)
(41)
(43)
(44)
(45)
(52)
(64)
(77)
(83)
(79)
(68)
(50)
(44)
(46)
(52)
(61)
(69)
(72)
(73)
(73)
(70)
(69)
Pre-Tax Income
8
N/A
8
+5%
9
+6%
10
+9%
11
+14%
13
+15%
14
+12%
16
+9%
17
+11%
18
+7%
19
+6%
20
+5%
20
+0%
21
+2%
22
+6%
24
+7%
26
+8%
27
+5%
28
+3%
29
+3%
30
+4%
32
+7%
34
+7%
36
+5%
31
-12%
28
-9%
22
-23%
24
+9%
34
+41%
41
+22%
56
+38%
61
+8%
58
-5%
54
-7%
47
-13%
38
-18%
31
-18%
25
-20%
19
-23%
17
-9%
17
-1%
Net Income
Tax Provision
(3)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(6)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(7)
(7)
(6)
(7)
(7)
(7)
(8)
(7)
(6)
(5)
(6)
(8)
(9)
(13)
(14)
(13)
(13)
(11)
(9)
(8)
(6)
(4)
(4)
(4)
Income from Continuing Operations
5
6
6
7
7
8
9
10
11
12
13
13
13
13
14
16
18
19
21
22
23
25
26
28
25
22
17
18
26
32
43
47
44
41
36
29
24
19
15
13
13
Net Income (Common)
5
N/A
5
+4%
5
+7%
6
+10%
7
+17%
8
+19%
9
+15%
10
+12%
11
+9%
12
+7%
13
+6%
13
+3%
13
+1%
13
+2%
14
+6%
13
-9%
15
+16%
17
+13%
19
+9%
22
+20%
23
+3%
25
+7%
26
+7%
28
+6%
25
-12%
22
-10%
17
-23%
18
+8%
26
+41%
32
+22%
43
+37%
47
+8%
44
-5%
41
-7%
36
-14%
29
-18%
24
-18%
19
-20%
15
-23%
13
-9%
13
-1%
EPS (Diluted)
0.93
N/A
0.96
+3%
1.02
+6%
1.1
+8%
1.02
-7%
1.21
+19%
1.38
+14%
1.55
+12%
1.68
+8%
1.78
+6%
1.88
+6%
1.94
+3%
1.92
-1%
1.82
-5%
1.85
+2%
1.75
-5%
1.95
+11%
2.19
+12%
2.39
+9%
2.88
+21%
2.99
+4%
3.21
+7%
3.41
+6%
3.58
+5%
3.16
-12%
2.83
-10%
2.16
-24%
2.34
+8%
3.29
+41%
3.94
+20%
5.41
+37%
5.85
+8%
5.47
-6%
5.12
-6%
4.41
-14%
3.61
-18%
2.95
-18%
2.35
-20%
1.82
-23%
1.66
-9%
1.64
-1%

See Also

Summary
SFST intrinsic value, competitors valuation, and company profile.
DCF Valuation
SFST stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SFST stock valuation using valuation multiples.
Wall Street Estimates
SFST price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SFST stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.