SHENGFENG DEVELOPMENT Ltd
NASDAQ:SFWL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
SHENGFENG DEVELOPMENT Ltd
NASDAQ:SFWL
|
CN |
|
S
|
Suncare Traders Ltd
BSE:539526
|
IN |
|
Gravitas Education Holdings Inc
F:9RE0
|
CN |
|
GSD Holding AS
IST:GSDHO.E
|
TR |
|
Sanken Electric Co Ltd
TSE:6707
|
JP |
|
B
|
Beijing Bashi Media Co Ltd
SSE:600386
|
CN |
|
HPL Electric & Power Ltd
NSE:HPL
|
IN |
|
Rosseti Severo-Zapad PAO
MOEX:MRKZ
|
RU |
Income Statement
Earnings Waterfall
SHENGFENG DEVELOPMENT Ltd
Income Statement
SHENGFENG DEVELOPMENT Ltd
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
2
|
3
|
2
|
2
|
2
|
2
|
|
| Revenue |
370
N/A
|
555
+50%
|
404
-27%
|
446
+10%
|
504
+13%
|
540
+7%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(329)
|
(491)
|
(358)
|
(401)
|
(458)
|
(491)
|
|
| Gross Profit |
42
N/A
|
64
+55%
|
47
-28%
|
45
-3%
|
46
+2%
|
49
+7%
|
|
| Operating Income | |||||||
| Operating Expenses |
(32)
|
(46)
|
(32)
|
(34)
|
(31)
|
(34)
|
|
| Selling, General & Administrative |
(31)
|
(45)
|
(32)
|
(33)
|
(31)
|
(33)
|
|
| Depreciation & Amortization |
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Operating Income |
10
N/A
|
18
+87%
|
14
-24%
|
12
-14%
|
15
+25%
|
16
+6%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
0
|
(0)
|
(3)
|
(2)
|
|
| Pre-Tax Income |
9
N/A
|
17
+84%
|
13
-25%
|
10
-20%
|
12
+15%
|
14
+13%
|
|
| Net Income | |||||||
| Tax Provision |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
8
|
14
|
10
|
9
|
11
|
12
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
8
N/A
|
14
+82%
|
10
-30%
|
9
-11%
|
11
+24%
|
12
+6%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.18
+80%
|
0.13
-28%
|
0.11
-15%
|
0.13
+18%
|
0.14
+8%
|
|