SHENGFENG DEVELOPMENT Ltd
NASDAQ:SFWL
Intrinsic Value
The intrinsic value of one SFWL stock under the Base Case scenario is 2.072 USD. Compared to the current market price of 0.9998 USD, SHENGFENG DEVELOPMENT Ltd is Undervalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
SHENGFENG DEVELOPMENT Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
SHENGFENG DEVELOPMENT Ltd
Balance Sheet Decomposition
SHENGFENG DEVELOPMENT Ltd
Current Assets | 149.1m |
Cash & Short-Term Investments | 26.7m |
Receivables | 105.3m |
Other Current Assets | 17.1m |
Non-Current Assets | 116.7m |
Long-Term Investments | 1.9m |
PP&E | 59.1m |
Intangibles | 12.2m |
Other Non-Current Assets | 43.6m |
Free Cash Flow Analysis
SHENGFENG DEVELOPMENT Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
SHENGFENG DEVELOPMENT Ltd
Revenue
|
404.1m
USD
|
Cost of Revenue
|
-357.6m
USD
|
Gross Profit
|
46.5m
USD
|
Operating Expenses
|
-32.6m
USD
|
Operating Income
|
13.9m
USD
|
Other Expenses
|
-3.6m
USD
|
Net Income
|
10.3m
USD
|
SFWL Profitability Score
Profitability Due Diligence
SHENGFENG DEVELOPMENT Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
SHENGFENG DEVELOPMENT Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
SFWL Solvency Score
Solvency Due Diligence
SHENGFENG DEVELOPMENT Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
SHENGFENG DEVELOPMENT Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SFWL Price Targets Summary
SHENGFENG DEVELOPMENT Ltd
Dividends
Current shareholder yield for SFWL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SFWL stock under the Base Case scenario is 2.072 USD.
Compared to the current market price of 0.9998 USD, SHENGFENG DEVELOPMENT Ltd is Undervalued by 52%.