
SPAR Group Inc
NASDAQ:SGRP

Intrinsic Value
The intrinsic value of one
SGRP
stock under the Base Case scenario is
2.15
USD.
Compared to the current market price of 1.05 USD,
SPAR Group Inc
is
Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SPAR Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
SPAR Group Inc
Balance Sheet Decomposition
SPAR Group Inc
Current Assets | 46m |
Cash & Short-Term Investments | 18.2m |
Receivables | 24.8m |
Other Current Assets | 3m |
Non-Current Assets | 10.4m |
PP&E | 2.6m |
Intangibles | 1.7m |
Other Non-Current Assets | 6.1m |
Free Cash Flow Analysis
SPAR Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
SPAR Group Inc
Revenue
|
196.8m
USD
|
Cost of Revenue
|
-158.4m
USD
|
Gross Profit
|
38.5m
USD
|
Operating Expenses
|
-38.9m
USD
|
Operating Income
|
-424k
USD
|
Other Expenses
|
-2.7m
USD
|
Net Income
|
-3.2m
USD
|
SGRP Profitability Score
Profitability Due Diligence
SPAR Group Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
SPAR Group Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
SGRP Solvency Score
Solvency Due Diligence
SPAR Group Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
SPAR Group Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SGRP Price Targets Summary
SPAR Group Inc
Dividends
Current shareholder yield for SGRP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SGRP
stock under the Base Case scenario is
2.15
USD.
Compared to the current market price of 1.05 USD,
SPAR Group Inc
is
Undervalued by 51%.