SPAR Group Inc
NASDAQ:SGRP

Watchlist Manager
SPAR Group Inc Logo
SPAR Group Inc
NASDAQ:SGRP
Watchlist
Price: 1.15 USD -0.86% Market Closed
Market Cap: 27m USD

Relative Value

The Relative Value of one SGRP stock under the Base Case scenario is 2.06 USD. Compared to the current market price of 1.15 USD, SPAR Group Inc is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SGRP Relative Value
Base Case
2.06 USD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
92
Median 3Y
0.1
Median 5Y
0.1
Industry
1.6
Forward
0.1
vs History
vs Industry
46
Median 3Y
-11.5
Median 5Y
-2.5
Industry
18.4
Forward
8.9
vs History
vs Industry
42
Median 3Y
3.5
Median 5Y
3.5
Industry
11.4
vs History
vs Industry
32
Median 3Y
8.9
Median 5Y
7.7
Industry
15.8
vs History
69
vs Industry
55
Median 3Y
1.2
Median 5Y
1.2
Industry
1.8
vs History
12
vs Industry
86
Median 3Y
0.2
Median 5Y
0.1
Industry
1.7
Forward
0.2
vs History
15
vs Industry
75
Median 3Y
0.8
Median 5Y
0.7
Industry
3.6
vs History
vs Industry
46
Median 3Y
4.1
Median 5Y
3.8
Industry
9.1
vs History
vs Industry
43
Median 3Y
5.1
Median 5Y
3.7
Industry
13.1
Forward
6.9
vs History
vs Industry
40
Median 3Y
4.4
Median 5Y
3.1
Industry
10.9
vs History
vs Industry
34
Median 3Y
-5.7
Median 5Y
-4.2
Industry
13.4
vs History
14
vs Industry
56
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

SGRP Competitors Multiples
SPAR Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SPAR Group Inc
NASDAQ:SGRP
25.6m USD 0.2 -2.7 -93.8 -16.5
FR
Publicis Groupe SA
PAR:PUB
19.6B EUR 1.2 11.4 6.6 8.7
CN
Focus Media Information Technology Co Ltd
SZSE:002027
112.6B CNY 9.1 21.5 19.2 19.2
UK
Informa PLC
LSE:INF
11.4B GBP 2.9 155.7 11.6 18
US
Omnicom Group Inc
NYSE:OMC
14.1B USD 0.9 10.2 6 6.6
US
Interpublic Group of Companies Inc
NYSE:IPG
9.3B USD 0.9 21.1 6.3 7.4
UK
WPP PLC
LSE:WPP
4.2B GBP 0.3 7.8 3.9 5.3
JP
Dentsu Group Inc
TSE:4324
787.8B JPY 0.6 -4.1 4 6.6
JP
CyberAgent Inc
TSE:4751
782.3B JPY 1 35.9 12.6 15
FR
JCDecaux SE
PAR:DEC
3.3B EUR 0.9 12.6 4.3 13.4
FR
JCDecaux SA
OTC:JCDXF
3.7B USD 0.9 12.2 4.2 13.2
P/E Multiple
Earnings Growth PEG
US
SPAR Group Inc
NASDAQ:SGRP
Average P/E: 32
Negative Multiple: -2.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
11.4
10%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
21.5
N/A N/A
UK
Informa PLC
LSE:INF
155.7
46%
3.4
US
Omnicom Group Inc
NYSE:OMC
10.2
8%
1.3
US
Interpublic Group of Companies Inc
NYSE:IPG
21.1
18%
1.2
UK
WPP PLC
LSE:WPP
7.8
-28%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -4.1 N/A N/A
JP
CyberAgent Inc
TSE:4751
35.9
26%
1.4
FR
JCDecaux SE
PAR:DEC
12.6
6%
2.1
FR
JCDecaux SA
OTC:JCDXF
12.2
6%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
SPAR Group Inc
NASDAQ:SGRP
Average EV/EBITDA: 7.9
Negative Multiple: -93.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
6.6
3%
2.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.2
14%
1.4
UK
Informa PLC
LSE:INF
11.6
12%
1
US
Omnicom Group Inc
NYSE:OMC
6
4%
1.5
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
2%
3.1
UK
WPP PLC
LSE:WPP
3.9
4%
1
JP
Dentsu Group Inc
TSE:4324
4
3%
1.3
JP
CyberAgent Inc
TSE:4751
12.6
9%
1.4
FR
JCDecaux SE
PAR:DEC
4.3
-11%
N/A
FR
JCDecaux SA
OTC:JCDXF
4.2
-11%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
SPAR Group Inc
NASDAQ:SGRP
Average EV/EBIT: 11.3
Negative Multiple: -16.5
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
8.7
6%
1.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.2
8%
2.4
UK
Informa PLC
LSE:INF
18
22%
0.8
US
Omnicom Group Inc
NYSE:OMC
6.6
4%
1.7
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
2%
3.7
UK
WPP PLC
LSE:WPP
5.3
8%
0.7
JP
Dentsu Group Inc
TSE:4324
6.6
N/A N/A
JP
CyberAgent Inc
TSE:4751
15
17%
0.9
FR
JCDecaux SE
PAR:DEC
13.4
6%
2.2
FR
JCDecaux SA
OTC:JCDXF
13.2
6%
2.2