
Steven Madden Ltd
NASDAQ:SHOO

Intrinsic Value
The intrinsic value of one
SHOO
stock under the Base Case scenario is
33.97
USD.
Compared to the current market price of 24.65 USD,
Steven Madden Ltd
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Steven Madden Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Steven Madden Ltd
Balance Sheet Decomposition
Steven Madden Ltd
Current Assets | 886m |
Cash & Short-Term Investments | 147.2m |
Receivables | 458.5m |
Other Current Assets | 280.2m |
Non-Current Assets | 541.2m |
PP&E | 218.5m |
Intangibles | 300m |
Other Non-Current Assets | 22.7m |
Free Cash Flow Analysis
Steven Madden Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Steven Madden Ltd
Revenue
|
2.3B
USD
|
Cost of Revenue
|
-1.3B
USD
|
Gross Profit
|
938.4m
USD
|
Operating Expenses
|
-691.4m
USD
|
Operating Income
|
247m
USD
|
Other Expenses
|
-81.1m
USD
|
Net Income
|
165.9m
USD
|
SHOO Profitability Score
Profitability Due Diligence
Steven Madden Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Steven Madden Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
SHOO Solvency Score
Solvency Due Diligence
Steven Madden Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Score
Steven Madden Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SHOO Price Targets Summary
Steven Madden Ltd
According to Wall Street analysts, the average 1-year price target for
SHOO
is 32.3 USD
with a low forecast of 22.22 USD and a high forecast of 48.3 USD.
Dividends
Current shareholder yield for SHOO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SHOO
stock under the Base Case scenario is
33.97
USD.
Compared to the current market price of 24.65 USD,
Steven Madden Ltd
is
Undervalued by 27%.