Steven Madden Ltd
NASDAQ:SHOO

Watchlist Manager
Steven Madden Ltd Logo
Steven Madden Ltd
NASDAQ:SHOO
Watchlist
Price: 43.72 USD 1.46%
Market Cap: 3.2B USD

Relative Value

The Relative Value of one SHOO stock under the Base Case scenario is hidden USD. Compared to the current market price of 43.72 USD, Steven Madden Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHOO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
47
Median 3Y
1.3
Median 5Y
1.4
Industry
1
Forward
1.2
vs History
4
vs Industry
45
Median 3Y
16.9
Median 5Y
16.3
Industry
18.2
Forward
28.2
vs History
34
vs Industry
33
Median 3Y
12.6
Median 5Y
14.2
Industry
10.4
vs History
88
vs Industry
33
Median 3Y
10.9
Median 5Y
14.8
Industry
18.2
vs History
36
vs Industry
23
Median 3Y
3.2
Median 5Y
3.4
Industry
1.3
vs History
39
vs Industry
54
Median 3Y
1.1
Median 5Y
1.3
Industry
1.2
Forward
1.3
vs History
31
vs Industry
61
Median 3Y
2.8
Median 5Y
3.2
Industry
3.8
vs History
12
vs Industry
46
Median 3Y
10.3
Median 5Y
11.1
Industry
9.6
Forward
18.9
vs History
12
vs Industry
49
Median 3Y
11.5
Median 5Y
11.9
Industry
13.2
Forward
22.9
vs History
28
vs Industry
38
Median 3Y
12.3
Median 5Y
13.9
Industry
11.4
vs History
14
vs Industry
34
Median 3Y
13.4
Median 5Y
16
Industry
14.9
vs History
79
vs Industry
23
Median 3Y
2.6
Median 5Y
2.8
Industry
1.1

Multiples Across Competitors

SHOO Competitors Multiples
Steven Madden Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Steven Madden Ltd
NASDAQ:SHOO
3.2B USD 1.3 56.5 22.7 28.6
US
Nike Inc
NYSE:NKE
97.3B USD 2.1 33.5 23 28.3
JP
Asics Corp
TSE:7936
2.7T JPY 3.6 35.4 18 21.3
CH
On Holding AG
NYSE:ONON
15.6B USD 4.3 56.1 25.7 34.7
US
Deckers Outdoor Corp
NYSE:DECK
14.4B USD 2.7 14.2 9.9 10.5
CN
Huali Industrial Group Co Ltd
SZSE:300979
68.7B CNY 2.7 20 14.3 14.3
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
UK
Birkenstock Holding PLC
NYSE:BIRK
8.2B USD 3.4 22.8 12.5 15.1
US
Crocs Inc
NASDAQ:CROX
4.7B USD 1.2 26 5.8 6.3
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
122.9B TWD 1.4 25.2 11.4 16
DE
Puma SE
XETRA:PUM
3.1B EUR 0.4 -33.1 10.3 10.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Steven Madden Ltd
NASDAQ:SHOO
Average EV/EBITDA: 14.7
22.7
1%
22.7
US
Nike Inc
NYSE:NKE
23
11%
2.1
JP
Asics Corp
TSE:7936
18
17%
1.1
CH
On Holding AG
NYSE:ONON
25.7
39%
0.7
US
Deckers Outdoor Corp
NYSE:DECK
9.9
4%
2.5
CN
Huali Industrial Group Co Ltd
SZSE:300979
14.3
16%
0.9
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
UK
Birkenstock Holding PLC
NYSE:BIRK
12.5
19%
0.7
US
Crocs Inc
NASDAQ:CROX
5.8
-8%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
11.4
8%
1.4
DE
Puma SE
XETRA:PUM
10.3
-9%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Steven Madden Ltd
NASDAQ:SHOO
Average EV/EBIT: 17.7
28.6
0%
N/A
US
Nike Inc
NYSE:NKE
28.3
13%
2.2
JP
Asics Corp
TSE:7936
21.3
N/A N/A
CH
On Holding AG
NYSE:ONON
34.7
44%
0.8
US
Deckers Outdoor Corp
NYSE:DECK
10.5
5%
2.1
CN
Huali Industrial Group Co Ltd
SZSE:300979
14.3
12%
1.2
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
UK
Birkenstock Holding PLC
NYSE:BIRK
15.1
20%
0.8
US
Crocs Inc
NASDAQ:CROX
6.3
-8%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
16
10%
1.6
DE
Puma SE
XETRA:PUM
10.2
-14%
N/A