Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
SIBN SI-BONE Inc

SI-BONE Inc
NASDAQ:SIBN

Watchlist Manager
SI-BONE Inc Logo
SI-BONE Inc
NASDAQ:SIBN
Watchlist
Price: 24.91 USD 2.76%
Market Cap: $1.1B
Write Note Create Alert

DCF Value

The DCF Value for SI-BONE Inc (SIBN) under the Base Case is USD. Compared with the current market price of 24.91 USD, the stock appears .

Key assumptions
SIBN DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 11.6%
Operating Margin -8.2%-1.5%
Cash Flow Conversion 161%
Forecast Period 7 years
Model Settings
Template via FCFF
Discount Rate 8.5%
Exit Multiple 2.1x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue SIBN Research

Summary
SIBN intrinsic value, competitors valuation, and company profile.
DCF Valuation
SIBN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SIBN stock valuation using valuation multiples.
Wall St Estimates
SIBN price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SIBN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other SI-BONE Inc listings:
F • EUR
2K3