SI-BONE Inc
NASDAQ:SIBN

Watchlist Manager
SI-BONE Inc Logo
SI-BONE Inc
NASDAQ:SIBN
Watchlist
Price: 18.49 USD 0.87% Market Closed
Market Cap: 784.9m USD

Relative Value

The Relative Value of one SIBN stock under the Base Case scenario is 20.56 USD. Compared to the current market price of 18.49 USD, SI-BONE Inc is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIBN Relative Value
Base Case
20.56 USD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
32
Median 3Y
5
Median 5Y
6.5
Industry
2.2
Forward
3.9
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-15.1
Industry
21.8
Forward
-26.5
vs History
vs Industry
Median 3Y
-33.7
Median 5Y
-29.3
Industry
13.5
vs History
vs Industry
Median 3Y
-22.4
Median 5Y
-21.5
Industry
19.8
vs History
55
vs Industry
22
Median 3Y
4.4
Median 5Y
5
Industry
2.1
vs History
74
vs Industry
35
Median 3Y
4.1
Median 5Y
5.5
Industry
2.3
Forward
3.4
vs History
71
vs Industry
51
Median 3Y
4.9
Median 5Y
6.5
Industry
4.8
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-13.4
Industry
11.5
Forward
-288.1
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-12.3
Industry
15.7
Forward
-20.7
vs History
vs Industry
Median 3Y
-28
Median 5Y
-23
Industry
13.5
vs History
vs Industry
Median 3Y
-18
Median 5Y
-17.8
Industry
17.6
vs History
71
vs Industry
11
Median 3Y
9.5
Median 5Y
12.1
Industry
1.8

Multiples Across Competitors

SIBN Competitors Multiples
SI-BONE Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SI-BONE Inc
NASDAQ:SIBN
785.4m USD 4.4 -29.6 -25.7 -22
US
Abbott Laboratories
NYSE:ABT
230.7B USD 5.4 17.1 22.2 31.8
US
Intuitive Surgical Inc
NASDAQ:ISRG
191.1B USD 21.9 77.2 61.6 74.2
US
Boston Scientific Corp
NYSE:BSX
152.2B USD 8.7 74.8 35.3 49.1
US
Stryker Corp
NYSE:SYK
145.5B USD 6.3 50.9 25.2 30.4
IE
Medtronic PLC
NYSE:MDT
107.1B USD 3.2 25.1 13.5 19.1
DE
Siemens Healthineers AG
XETRA:SHL
52.8B EUR 2.3 25.3 14.2 19.6
US
Becton Dickinson and Co
NYSE:BDX
47.9B USD 2.3 31.6 12.7 23.8
US
Edwards Lifesciences Corp
NYSE:EW
43.4B USD 7.8 10.4 23.7 26.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39.7B USD 10.1 44.4 31.5 35.2
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
271.6B CNY 7.6 24.4 21.3 21.3