Sidus Space Inc
NASDAQ:SIDU
Balance Sheet
Balance Sheet Decomposition
Sidus Space Inc
Sidus Space Inc
Balance Sheet
Sidus Space Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
0
|
0
|
14
|
2
|
1
|
16
|
|
| Cash Equivalents |
0
|
0
|
14
|
2
|
1
|
16
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
1
|
3
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
1
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
1
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
2
|
3
|
5
|
3
|
|
| Total Current Assets |
1
|
1
|
16
|
7
|
9
|
22
|
|
| PP&E Net |
2
|
1
|
1
|
3
|
10
|
15
|
|
| PP&E Gross |
0
|
0
|
1
|
3
|
10
|
15
|
|
| Accumulated Depreciation |
0
|
0
|
3
|
3
|
3
|
5
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2
N/A
|
2
-25%
|
17
+840%
|
10
-40%
|
19
+88%
|
38
+95%
|
|
| Liabilities | |||||||
| Accounts Payable |
1
|
0
|
2
|
2
|
5
|
3
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
1
|
0
|
3
|
7
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
2
|
2
|
3
|
|
| Other Current Liabilities |
6
|
7
|
0
|
3
|
1
|
1
|
|
| Total Current Liabilities |
7
|
8
|
4
|
6
|
12
|
14
|
|
| Long-Term Debt |
0
|
0
|
3
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
7
N/A
|
8
+13%
|
7
-21%
|
6
-3%
|
12
+90%
|
14
+16%
|
|
| Equity | |||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
10
|
12
|
15
|
28
|
43
|
60
|
|
| Additional Paid In Capital |
5
|
5
|
26
|
32
|
50
|
84
|
|
| Total Equity |
5
N/A
|
7
-31%
|
11
N/A
|
4
-64%
|
7
+84%
|
24
+230%
|
|
| Total Liabilities & Equity |
2
N/A
|
2
-25%
|
17
+840%
|
10
-40%
|
19
+88%
|
38
+95%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
16
|
16
|
17
|
18
|
1
|
16
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
|