Sidus Space Inc
NASDAQ:SIDU

Watchlist Manager
Sidus Space Inc Logo
Sidus Space Inc
NASDAQ:SIDU
Watchlist
Price: 4.33 USD 37.9% Market Closed
Market Cap: 152.6m USD

Relative Value

SIDU doesn't have a meaningful market cap.

The Relative Value of one SIDU stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.33 USD, Sidus Space Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIDU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
49
Median 3Y
7.8
Median 5Y
30.5
Industry
4.7
Forward
33.3
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-5.6
Industry
35.6
Forward
-5.3
vs History
vs Industry
Median 3Y
-2
Median 5Y
-6.7
Industry
21.4
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-4.7
Industry
34.3
vs History
47
vs Industry
71
Median 3Y
1.6
Median 5Y
4.6
Industry
4.4
vs History
47
vs Industry
45
Median 3Y
7
Median 5Y
29.6
Industry
4.8
Forward
32.5
vs History
vs Industry
58
Median 3Y
-4
Median 5Y
4.9
Industry
14.6
vs History
vs Industry
66
Median 3Y
-1.9
Median 5Y
-7.1
Industry
20.5
vs History
vs Industry
64
Median 3Y
-1.6
Median 5Y
-5.8
Industry
27.7
Forward
-13.2
vs History
vs Industry
59
Median 3Y
-1.9
Median 5Y
-6.6
Industry
22.2
vs History
vs Industry
44
Median 3Y
-1.3
Median 5Y
-4.6
Industry
27.5
vs History
47
vs Industry
77
Median 3Y
1.5
Median 5Y
4.6
Industry
3

Multiples Across Competitors

SIDU Competitors Multiples
Sidus Space Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sidus Space Inc
NASDAQ:SIDU
152.6m USD 42.1 -6.4 -8.2 -6.7
US
Raytheon Technologies Corp
NYSE:RTX
251.1B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
245.5B USD 2.9 37.2 21.4 32.3
NL
Airbus SE
PAR:AIR
160.8B EUR 2.2 31.7 18.8 28.5
US
Boeing Co
NYSE:BA
173B USD 2.1 -17 -30 -23.1
FR
Safran SA
PAR:SAF
128.8B EUR 4.4 29.8 21.6 28.2
UK
Rolls-Royce Holdings PLC
LSE:RR
101.2B GBP 5.2 17.5 23.9 30.5
US
Lockheed Martin Corp
NYSE:LMT
114.3B USD 1.6 27.2 16.7 21.3
US
General Dynamics Corp
NYSE:GD
92.8B USD 1.8 22 16 18.7
DE
Rheinmetall AG
XETRA:RHM
73.5B EUR 6.7 87.6 37.9 50.3
US
Howmet Aerospace Inc
NYSE:HWM
85.3B USD 10.7 58.9 38.5 44
P/E Multiple
Earnings Growth PEG
US
Sidus Space Inc
NASDAQ:SIDU
Average P/E: 38.9
Negative Multiple: -6.4
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
37.2
28%
1.3
NL
Airbus SE
PAR:AIR
31.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
29.8
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.5
8%
2.2
US
Lockheed Martin Corp
NYSE:LMT
27.2
11%
2.5
US
General Dynamics Corp
NYSE:GD
22
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
87.6
60%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
58.9
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Sidus Space Inc
NASDAQ:SIDU
Average EV/EBITDA: 24.1
Negative Multiple: -8.2
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
21.4
18%
1.2
NL
Airbus SE
PAR:AIR
18.8
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
21.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
23.9
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.7
10%
1.7
US
General Dynamics Corp
NYSE:GD
16
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
37.9
41%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
38.5
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Sidus Space Inc
NASDAQ:SIDU
Average EV/EBIT: 31.8
Negative Multiple: -6.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
32.3
31%
1
NL
Airbus SE
PAR:AIR
28.5
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
28.2
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
30.5
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.3
12%
1.8
US
General Dynamics Corp
NYSE:GD
18.7
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.3
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
44
20%
2.2