Sidus Space Inc
NASDAQ:SIDU

Watchlist Manager
Sidus Space Inc Logo
Sidus Space Inc
NASDAQ:SIDU
Watchlist
Price: 3.69 USD 9.5%
Market Cap: 240.9m USD

Relative Value

SIDU doesn't have a meaningful market cap.

The Relative Value of one SIDU stock under the Base Case scenario is 0.36 USD. Compared to the current market price of 3.69 USD, Sidus Space Inc is Overvalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIDU Relative Value
Base Case
0.36 USD
Overvaluation 90%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SIDU Competitors Multiples
Sidus Space Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sidus Space Inc
NASDAQ:SIDU
220m USD 66.5 -10.1 -13.1 -10.7
US
Raytheon Technologies Corp
NYSE:RTX
264.1B USD 3.1 40.2 22.9 34.6
US
RTX Corp
LSE:0R2N
264.4B USD 3.1 40.1 22.9 34.5
NL
Airbus SE
PAR:AIR
164.8B EUR 2.3 32.2 19.1 28.9
US
Boeing Co
NYSE:BA
191.3B USD 2.4 -19 -33 -25.5
FR
Safran SA
PAR:SAF
130.4B EUR 4.4 29.7 21.6 28.2
UK
Rolls-Royce Holdings PLC
LSE:RR
105.7B GBP 0.1 0.2 -0 -0
US
Lockheed Martin Corp
NYSE:LMT
135.1B USD 1.9 32.3 19.5 24.8
US
General Dynamics Corp
NYSE:GD
98.6B USD 1.9 23.4 17 19.9
DE
Rheinmetall AG
XETRA:RHM
82.4B EUR 7.5 97.9 42.4 56.2
US
Northrop Grumman Corp
NYSE:NOC
94.6B USD 2.3 23.7 19.4 26.5
P/E Multiple
Earnings Growth PEG
US
Sidus Space Inc
NASDAQ:SIDU
Average P/E: 35.5
Negative Multiple: -10.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
40.2
29%
1.4
US
RTX Corp
LSE:0R2N
40.1
28%
1.4
NL
Airbus SE
PAR:AIR
32.2
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -19 N/A N/A
FR
Safran SA
PAR:SAF
29.7
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
0.2
8%
0
US
Lockheed Martin Corp
NYSE:LMT
32.3
11%
2.9
US
General Dynamics Corp
NYSE:GD
23.4
12%
2
DE
Rheinmetall AG
XETRA:RHM
97.9
60%
1.6
US
Northrop Grumman Corp
NYSE:NOC
23.7
3%
7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Sidus Space Inc
NASDAQ:SIDU
Average EV/EBITDA: 23.1
Negative Multiple: -13.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
22.9
18%
1.3
US
RTX Corp
LSE:0R2N
22.9
18%
1.3
NL
Airbus SE
PAR:AIR
19.1
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -33 N/A N/A
FR
Safran SA
PAR:SAF
21.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
17%
N/A
US
Lockheed Martin Corp
NYSE:LMT
19.5
10%
1.9
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
42.4
41%
1
US
Northrop Grumman Corp
NYSE:NOC
19.4
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Sidus Space Inc
NASDAQ:SIDU
Average EV/EBIT: 31.7
Negative Multiple: -10.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
34.6
31%
1.1
US
RTX Corp
LSE:0R2N
34.5
31%
1.1
NL
Airbus SE
PAR:AIR
28.9
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -25.5 N/A N/A
FR
Safran SA
PAR:SAF
28.2
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
21%
N/A
US
Lockheed Martin Corp
NYSE:LMT
24.8
12%
2.1
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
DE
Rheinmetall AG
XETRA:RHM
56.2
45%
1.2
US
Northrop Grumman Corp
NYSE:NOC
26.5
7%
3.8